Annual report [Section 13 and 15(d), not S-K Item 405]

Parent Company Information (Tables)

v3.25.4
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Statement of Income
The following tables present the Parent Company-only financial information.
Condensed Statement of Income
(Dollars in millions) 2025 2024 2023
Income      
Dividends from subsidiaries:      
Bank holding companies and related subsidiaries $ 33,600  $ 21,300  $ 22,384 
Interest from subsidiaries 19,676  21,589  21,314 
Other income (loss) (1,336) (1,223) (1,012)
Total income 51,940  41,666  42,686 
Expense      
Interest on borrowed funds from subsidiaries 1,071  1,108  896 
Other interest expense 11,750  14,060  14,119 
Noninterest expense 1,576  1,580  1,699 
Total expense 14,397  16,748  16,714 
Income before income taxes and equity in undistributed earnings of subsidiaries 37,543  24,918  25,972 
Income tax expense 808  773  838 
Income before equity in undistributed earnings of subsidiaries 36,735  24,145  25,134 
Equity in undistributed earnings (losses) of subsidiaries:      
Bank holding companies and related subsidiaries (6,338) 2,750  993 
Nonbank companies and related subsidiaries 112  78  178 
Total equity in undistributed earnings (losses) of subsidiaries (6,226) 2,828  1,171 
Net income $ 30,509  $ 26,973  $ 26,305 
Balance Sheet
Condensed Balance Sheet
  December 31
(Dollars in millions) 2025 2024
Assets    
Cash held at bank subsidiaries $ 7,686  $ 4,613 
Securities 703  660 
Receivables from subsidiaries:
Bank holding companies and related subsidiaries 254,525  231,931 
Banks and related subsidiaries 59  146 
Nonbank companies and related subsidiaries 441  985 
Investments in subsidiaries:
Bank holding companies and related subsidiaries 310,216  309,361 
Nonbank companies and related subsidiaries 3,907  3,783 
Other assets 6,246  6,658 
Total assets $ 583,783  $ 558,137 
Liabilities and shareholders’ equity    
Accrued expenses and other liabilities $ 16,498  $ 16,360 
Payables to subsidiaries:
Banks and related subsidiaries 214  114 
Bank holding companies and related subsidiaries 388  14 
Nonbank companies and related subsidiaries 29,324  21,011 
Long-term debt 234,116  226,675 
Total liabilities 280,540  264,174 
Shareholders’ equity 303,243  293,963 
Total liabilities and shareholders’ equity $ 583,783  $ 558,137 
Statement of Cash Flows
Condensed Statement of Cash Flows
(Dollars in millions) 2025 2024 2023
Operating activities      
Net income $ 30,509  $ 26,973  $ 26,305 
Reconciliation of net income (loss) to net cash provided by operating activities:
     
Equity in undistributed (earnings) losses of subsidiaries 6,226  (2,828) (1,171)
Other operating activities, net 10,202  1,986  3,395 
Net cash provided by operating activities
46,937  26,131  28,529 
Investing activities      
Net purchases of securities
(17) (17) (15)
Net payments from (to) subsidiaries (22,125) 16,858  (21,267)
Other investing activities, net (24) —  (43)
Net cash provided by (used in) investing activities (22,166) 16,841  (21,325)
Financing activities      
Net increase in short-term borrowings
1  —  — 
Net increase in other advances 8,748  3,542  2,825 
Proceeds from issuance of long-term debt 36,510  17,817  23,950 
Retirement of long-term debt (38,785) (36,416) (25,366)
Proceeds from issuance of preferred stock and warrants 5,493  —  — 
Redemption of preferred stock (2,669) (5,254) — 
Common stock repurchased (21,433) (13,104) (4,576)
Cash dividends paid (9,563) (9,503) (9,087)
Net cash used in financing activities
(21,698) (42,918) (12,254)
Net increase (decrease) in cash held at bank subsidiaries 3,073  54  (5,050)
Cash held at bank subsidiaries at January 1 4,613  4,559  9,609 
Cash held at bank subsidiaries at December 31 $ 7,686  $ 4,613  $ 4,559