Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2014
|
Accounting Policies [Abstract] |
|
Schedule of Segment Reporting Information, by Segment |
Segment revenue, expenses and contribution profit for the three and nine month periods ended September 30, 2014 and 2013 derived from the Company's Content and Connectivity segments were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
2014 |
|
2013 |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
|
Consolidated |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
Licensing |
$ |
60,907 |
|
|
— |
|
|
$ |
60,907 |
|
|
$ |
44,645 |
|
|
$ |
— |
|
|
$ |
44,645 |
|
Service |
10,603 |
|
|
19,933 |
|
|
30,536 |
|
|
8,796 |
|
|
16,218 |
|
|
25,014 |
|
Equipment |
— |
|
|
11,180 |
|
|
11,180 |
|
|
— |
|
|
4,859 |
|
|
4,859 |
|
Total revenue |
71,510 |
|
|
31,113 |
|
|
102,623 |
|
|
53,441 |
|
|
21,077 |
|
|
74,518 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
50,596 |
|
|
23,022 |
|
|
73,618 |
|
|
38,809 |
|
|
15,193 |
|
|
54,002 |
|
Contribution profit |
20,914 |
|
|
8,091 |
|
|
29,005 |
|
|
14,632 |
|
|
5,884 |
|
|
20,516 |
|
Other operating expenses |
|
|
|
|
37,019 |
|
|
|
|
|
|
27,317 |
|
Loss from operations |
|
|
|
|
$ |
(8,014 |
) |
|
|
|
|
|
$ |
(6,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2014 |
|
2013 |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
|
Consolidated |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
Licensing |
$ |
172,375 |
|
|
— |
|
|
$ |
172,375 |
|
|
$ |
106,353 |
|
|
$ |
— |
|
|
$ |
106,353 |
|
Service |
33,917 |
|
|
53,735 |
|
|
87,652 |
|
|
18,346 |
|
|
34,893 |
|
|
53,239 |
|
Equipment |
349 |
|
|
26,360 |
|
|
26,709 |
|
|
— |
|
|
20,270 |
|
|
20,270 |
|
Total revenue |
206,641 |
|
|
80,095 |
|
|
286,736 |
|
|
124,699 |
|
|
55,163 |
|
|
179,862 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
149,475 |
|
|
63,866 |
|
|
213,341 |
|
|
92,158 |
|
|
47,413 |
|
|
139,571 |
|
Contribution profit |
57,166 |
|
|
16,229 |
|
|
73,395 |
|
|
32,541 |
|
|
7,750 |
|
|
40,291 |
|
Other operating expenses |
|
|
|
|
98,339 |
|
|
|
|
|
|
76,720 |
|
Loss from operations |
|
|
|
|
$ |
(24,944 |
) |
|
|
|
|
|
$ |
(36,429 |
) |
|
Schedule of Earnings Per Share, Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Net income (loss) (numerator): |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(15,530 |
) |
|
$ |
(5,395 |
) |
|
$ |
(29,683 |
) |
|
$ |
(45,445 |
) |
Income allocable to non-controlling interests |
|
— |
|
|
158 |
|
|
194 |
|
|
89 |
|
Net income (loss) for basic EPS |
|
(15,530 |
) |
|
(5,553 |
) |
|
(29,877 |
) |
|
(45,534 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares (denominator): |
|
|
|
|
|
|
|
|
Weighted-average shares for basic EPS |
|
72,877 |
|
|
55,166 |
|
|
72,284 |
|
|
51,106 |
|
Adjusted weighted-average share for diluted EPS |
|
72,877 |
|
|
55,166 |
|
|
72,284 |
|
|
51,106 |
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.89 |
) |
Diluted earnings (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.89 |
) |
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
Securities not included in the calculation of diluted earnings (loss) per share were as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
|
Stock options and restricted stock units |
|
4,434 |
|
|
4,002 |
|
|
1,816 |
|
|
3,079 |
|
Restricted stock units |
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
Non-employees stock options |
|
5 |
|
|
— |
|
|
6 |
|
|
— |
|
Equity warrants |
|
445 |
|
|
7,536 |
|
|
1,378 |
|
|
7,520 |
|
Liability warrants |
|
154 |
|
|
18,826 |
|
|
1,958 |
|
|
19,060 |
|
|
Fair Value Measurements, Recurring and Nonrecurring |
The following tables summarize the Company's financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2014, and December 31, 2013, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014 |
|
Quotes Prices in Active Markets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Other Unobservable Inputs (Level 3) |
Earn-out liability (1)
|
$ |
1,205 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,205 |
|
Global Eagle warrants (2)
|
45,161 |
|
|
45,161 |
|
|
— |
|
|
— |
|
Total financial liabilities |
$ |
46,366 |
|
|
$ |
45,161 |
|
|
$ |
— |
|
|
$ |
1,205 |
|
(1) Includes $1.1 million earn-out liability for EIM, a subsidiary of AIA assumed in the Business Combination.
(2) Includes 10,148,508 public warrants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
|
Quotes Prices in Active Markets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Other Unobservable Inputs (Level 3) |
Earn-out liability (1)
|
$ |
1,421 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,421 |
|
Global Eagle warrants (2)
|
71,570 |
|
|
71,570 |
|
|
— |
|
|
— |
|
Total financial liabilities |
$ |
72,991 |
|
|
$ |
71,570 |
|
|
$ |
— |
|
|
$ |
1,421 |
|
(1) Includes $1.4 million earn-out liability for EIM, a subsidiary of AIA assumed in the Business Combination.
(2) Includes 15,567,650 public warrants.
|
Fair Value, by Balance Sheet Grouping |
The following table shows both the carrying amounts, which approximate the fair values, of the Company's financial assets and liabilities in the consolidated financial statements at September 30, 2014 and December 31, 2013, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014 |
|
December 31, 2013 |
|
Carrying Amount |
|
Fair Value |
|
Carrying Amount |
|
Fair Value |
Financial liabilities: |
|
|
|
|
|
|
|
Notes payable |
$ |
3,457 |
|
|
$ |
3,457 |
|
|
$ |
10,801 |
|
|
$ |
10,801 |
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table presents the fair value roll-forward reconciliation of level 3 assets and liabilities measured at fair value basis for the period ended September 30, 2014, (in thousands):
|
|
|
|
|
|
Earn-Out Liability |
Balance, December 31, 2013 |
$ |
1,421 |
|
Fair value of earn-out liability assumed in the Purple Inflight Entertainment's acquisition |
136 |
|
Change in value |
875 |
|
Payment of 2013 EIM earn-out liability |
$ |
(1,227 |
) |
Balance, September 30, 2014 |
$ |
1,205 |
|
|