Reconciliation of operating profit (loss) by segment |
Revenue and contribution profit by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2014 |
Revenue: |
|
|
|
|
|
Media & Content |
|
|
|
|
|
Licensing |
$ |
261,912 |
|
|
$ |
252,775 |
|
|
$ |
231,521 |
|
Services |
56,152 |
|
|
55,292 |
|
|
45,868 |
|
Total |
318,064 |
|
|
308,067 |
|
|
277,389 |
|
Aviation Connectivity |
|
|
|
|
|
Services |
109,507 |
|
|
96,912 |
|
|
74,839 |
|
Equipment |
28,977 |
|
|
21,051 |
|
|
35,507 |
|
Total |
138,484 |
|
|
117,963 |
|
|
110,346 |
|
Maritime & Land Connectivity |
|
|
|
|
|
Services |
68,964 |
|
|
— |
|
|
— |
|
Equipment |
4,243 |
|
|
— |
|
|
— |
|
Total |
73,207 |
|
|
— |
|
|
— |
|
Total revenue |
$ |
529,755 |
|
|
$ |
426,030 |
|
|
$ |
387,735 |
|
Contribution profit (1):
|
|
|
|
|
|
Media & Content |
$ |
104,036 |
|
|
$ |
104,374 |
|
|
$ |
82,393 |
|
Aviation Connectivity |
46,739 |
|
|
42,500 |
|
|
23,469 |
|
Maritime & Land Connectivity |
13,510 |
|
|
— |
|
|
— |
|
Total contribution profit |
164,285 |
|
|
146,874 |
|
|
105,862 |
|
Other operating expenses |
326,948 |
|
|
155,685 |
|
|
142,845 |
|
Loss from operations |
$ |
(162,663 |
) |
|
$ |
(8,811 |
) |
|
$ |
(36,983 |
) |
|
|
(1) |
Includes depreciation expense of $0.7 million (Media & Content), $4.5 million (Aviation Connectivity) and $5.6 million (Maritime & Land Connectivity), $0.7 million (Media & Content) and $2.2 million (Aviation Connectivity), and $1.2 million (Media & Content) and $1.7 million (Aviation Connectivity) for the years ended December 31, 2016, 2015, and 2014, respectively. Also includes amortization expense of $0.2 million (Media & Content) and $2.7 million (Media & Content) for the years ended December 31, 2015 and 2014, respectively.
|
The Company’s total assets by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2016 |
|
2015 |
Segment assets: |
|
|
|
Media & Content |
$ |
391,668 |
|
|
$ |
432,250 |
|
Aviation Connectivity |
151,136 |
|
|
95,379 |
|
Maritime & Land Connectivity |
539,327 |
|
|
— |
|
Total segment assets |
1,082,131 |
|
|
527,629 |
|
Corporate assets |
17,304 |
|
|
110,232 |
|
Total assets |
$ |
1,099,435 |
|
|
$ |
637,861 |
|
Geographical revenue by segment as presented below is based on the billing location of the customer. Revenue from external customers was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2014 |
Media & Content: |
|
|
|
|
|
United States and Canada |
$ |
80,765 |
|
|
$ |
78,662 |
|
|
$ |
59,317 |
|
Europe |
48,527 |
|
|
39,738 |
|
|
47,917 |
|
Asia and Middle East |
152,758 |
|
|
155,818 |
|
|
114,886 |
|
Other |
36,014 |
|
|
33,849 |
|
|
55,269 |
|
Total |
$ |
318,064 |
|
|
$ |
308,067 |
|
|
$ |
277,389 |
|
Aviation Connectivity: |
|
|
|
|
|
United States |
$ |
119,198 |
|
|
$ |
102,598 |
|
|
$ |
92,914 |
|
Europe |
15,231 |
|
|
14,833 |
|
|
13,807 |
|
Other |
4,055 |
|
|
532 |
|
|
3,625 |
|
Total |
$ |
138,484 |
|
|
$ |
117,963 |
|
|
$ |
110,346 |
|
Maritime & Land Connectivity: |
|
|
|
|
|
United States |
$ |
31,334 |
|
|
$ |
— |
|
|
$ |
— |
|
Europe |
22,088 |
|
|
— |
|
|
— |
|
Africa, Middle East and Asia |
13,759 |
|
|
— |
|
|
— |
|
Other |
6,026 |
|
|
— |
|
|
— |
|
Total |
$ |
73,207 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
529,755 |
|
|
$ |
426,030 |
|
|
$ |
387,735 |
|
The following table summarizes net property, plant and equipment by country (in thousands):
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2016 |
|
2015 |
Media & Content: |
|
|
|
United States and Canada |
$ |
2,803 |
|
|
$ |
5,081 |
|
United Kingdom |
3,023 |
|
|
3,192 |
|
India |
2,013 |
|
|
1,828 |
|
Other |
1,338 |
|
|
552 |
|
Total |
$ |
9,177 |
|
|
$ |
10,653 |
|
Aviation Connectivity: |
|
|
|
United States |
$ |
64,800 |
|
|
$ |
23,638 |
|
Total |
$ |
64,800 |
|
|
$ |
23,638 |
|
Maritime & Land Connectivity: |
|
|
|
United States |
$ |
66,124 |
|
|
$ |
— |
|
Germany |
16,321 |
|
|
— |
|
Other |
4,139 |
|
|
— |
|
Total |
$ |
86,584 |
|
|
$ |
— |
|
Corporate |
|
|
|
United States |
$ |
5,488 |
|
|
$ |
4,775 |
|
Total |
$ |
5,488 |
|
|
$ |
4,775 |
|
|
$ |
166,049 |
|
|
$ |
39,066 |
|
As described above, subsequent to December 31, 2016, the Company reorganized its operations into two reportable segments: Connectivity and Media & Content. The following provides the segment information based on the two reportable segments as of December 31, 2016 and 2015 and for the years ended December 31, 2016, 2015 and 2014.
Revenue and contribution profit by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2014 |
Revenue: |
|
|
|
|
|
Media & Content |
|
|
|
|
|
Licensing |
$ |
261,912 |
|
|
$ |
252,775 |
|
|
$ |
231,521 |
|
Services |
56,152 |
|
|
55,292 |
|
|
45,868 |
|
Total |
318,064 |
|
|
308,067 |
|
|
277,389 |
|
Connectivity |
|
|
|
|
|
Services |
178,471 |
|
|
96,912 |
|
|
74,839 |
|
Equipment |
33,220 |
|
|
21,051 |
|
|
35,507 |
|
Total |
211,691 |
|
|
117,963 |
|
|
110,346 |
|
Total revenue |
$ |
529,755 |
|
|
$ |
426,030 |
|
|
$ |
387,735 |
|
Contribution profit (1):
|
|
|
|
|
|
Media & Content |
$ |
104,036 |
|
|
$ |
104,374 |
|
|
$ |
82,393 |
|
Connectivity |
60,249 |
|
|
42,500 |
|
|
23,469 |
|
Total contribution profit |
164,285 |
|
|
146,874 |
|
|
105,862 |
|
Other operating expenses |
326,948 |
|
|
155,685 |
|
|
142,845 |
|
Loss from operations |
$ |
(162,663 |
) |
|
$ |
(8,811 |
) |
|
$ |
(36,983 |
) |
|
|
(1) |
Includes depreciation expense of $0.7 million (Media & Content) and $10.2 million (Connectivity), $0.7 million (Media & Content) and $2.2 million (Connectivity), and $1.2 million (Media & Content) and $1.7 million (Connectivity) for the years ended December 31, 2016, 2015, and 2014, respectively. Also includes amortization expense of $0.2 million (Media & Content) and $2.7 million (Media & Content) for the years ended December 31, 2015 and 2014, respectively.
|
|
Geographical revenue by segment |
Geographical revenue by segment as presented below is based on the billing location of the customer. The revenue from external customers was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2014 |
Media & Content: |
|
|
|
|
|
United States and Canada |
$ |
80,765 |
|
|
$ |
78,662 |
|
|
$ |
59,317 |
|
Europe |
48,527 |
|
|
39,738 |
|
|
47,917 |
|
Asia and the Middle East |
152,758 |
|
|
155,818 |
|
|
114,886 |
|
Other |
36,014 |
|
|
33,849 |
|
|
55,269 |
|
Total |
$ |
318,064 |
|
|
$ |
308,067 |
|
|
$ |
277,389 |
|
Connectivity: |
|
|
|
|
|
United States |
$ |
150,532 |
|
|
$ |
102,598 |
|
|
$ |
92,914 |
|
Europe |
37,319 |
|
|
14,833 |
|
|
13,807 |
|
Other |
23,840 |
|
|
532 |
|
|
3,625 |
|
Total |
$ |
211,691 |
|
|
$ |
117,963 |
|
|
$ |
110,346 |
|
|
$ |
529,755 |
|
|
$ |
426,030 |
|
|
$ |
387,735 |
|
The following table summarizes net property, plant and equipment by country (in thousands):
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2016 |
|
2015 |
Media & Content: |
|
|
|
United States and Canada |
$ |
2,803 |
|
|
$ |
5,081 |
|
United Kingdom |
3,023 |
|
|
3,192 |
|
India |
2,013 |
|
|
1,828 |
|
Other |
1,338 |
|
|
552 |
|
Total |
$ |
9,177 |
|
|
$ |
10,653 |
|
Connectivity: |
|
|
|
United States |
$ |
130,924 |
|
|
$ |
23,638 |
|
Germany |
16,321 |
|
|
— |
|
Other |
4,139 |
|
|
— |
|
Total |
$ |
151,384 |
|
|
$ |
23,638 |
|
Corporate |
|
|
|
United States |
$ |
5,488 |
|
|
$ |
4,775 |
|
Total |
$ |
5,488 |
|
|
$ |
4,775 |
|
|
$ |
166,049 |
|
|
$ |
39,066 |
|
|