Annual report [Section 13 and 15(d), not S-K Item 405]

Financing (Tables)

v3.25.1
Financing (Tables)
12 Months Ended
Feb. 01, 2025
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company's debt is as follows:
February 1,
2025
February 3,
2024
(millions)
Short-term debt:
7.60% Senior debentures due 2025
$ $ — 
$ $ — 
Long-term debt:    
7.60% Senior debentures due 2025
$ —  $
6.79% Senior debentures due 2027
61  71 
6.70% Senior debentures due 2028
28  29 
7.00% Senior debentures due 2028
94  105 
6.70% Senior exchanged debentures due 2028
54  73 
8.75% Senior exchanged debentures due 2029
13  13 
6.90% Senior debentures due 2029
72  79 
5.875% Senior notes due 2029
326  500 
5.875% Senior notes due 2030
425  425 
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.90% Senior debentures due 2032
12  12 
6.125% Senior notes due 2032
425  425 
6.90% Senior exchanged debentures due 2032
4.50% Senior notes due 2034
367  367 
6.70% Senior exchanged debentures due 2034
181  181 
6.70% Senior debentures due 2034
18  18 
6.375% Senior notes due 2037
192  192 
5.125% Senior notes due 2042
250  250 
4.30% Senior notes due 2043
250  250 
Unamortized debt issue costs and discount (20) (25)
Premium on acquired debt, using an effective interest yield of 6.021% to 7.654%
14 16
$ 2,773  $ 2,998 
Schedule of Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
2024 2023 2022
(millions)
Interest on debt $ 178  $ 187  $ 185 
Amortization of debt premium (2) (2) (2)
Amortization of financing costs and debt discount 12  12  13 
Interest on finance leases
188  198  197 
Less interest capitalized on construction 30  28  22 
Interest expense $ 158  $ 170  $ 175 
Losses on early retirement of debt $ $ —  $ 31 
Schedule of Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2025 $
2026 — 
2027 61 
2028 176 
2029 411 
After 2029 2,131 
Schedule of Debt Repayments
The following table shows the detail of debt repayments:
2024 2023 2022
(millions)
Revolving credit facility $ 301  $ 961  $ 1,959 
2.875% Senior notes due 2023
—  —  504 
3.625% Senior notes due 2024
—  —  350 
4.375% Senior notes due 2023
—  —  161 
6.65% Senior debentures due 2024
—  —  81 
6.65% Debentures due 2024
—  —  36 
6.90% Senior debentures due 2032
—  — 
6.70% Senior debentures due 2034
—  — 
6.70% Senior debentures due 2028
—  — 
5.875% Senior notes due 2029
174  —  — 
6.70% Senior exchanged debentures due 2028
19  —  — 
6.79% Senior debentures due 2027
10  —  — 
7.0% Senior debentures due 2028
10  —  — 
6.9% Senior debentures due 2029
—  — 
6.7% Senior debentures due 2028
—  — 
$ 522  $ 961  $ 3,098