Properties and Leases (Tables)
|
12 Months Ended |
Feb. 01, 2025 |
|---|
| Property Plant and Equipment and Leases of Lessee [Abstract] |
|
| Schedule of Major Classes of Property, Plant and Equipment, Net |
The major classes of property and equipment, net as of February 1, 2025 and February 3, 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1,
2025 |
|
February 3,
2024 |
| (millions) |
| Land |
$ |
1,168 |
|
|
$ |
1,262 |
|
| Buildings on owned land |
3,134 |
|
|
3,205 |
|
| Buildings on leased land and leasehold improvements |
1,334 |
|
|
1,332 |
|
| Fixtures and equipment |
3,611 |
|
|
3,785 |
|
|
9,247 |
|
|
9,584 |
|
| Less accumulated depreciation and amortization |
4,177 |
|
|
4,276 |
|
|
$ |
5,070 |
|
|
$ |
5,308 |
|
|
| Schedule of ROU Assets and Lease Liabilities |
ROU assets and lease liabilities consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification |
|
February 1,
2025 |
|
February 3,
2024 |
|
|
(millions) |
| Assets |
|
|
|
|
|
|
| Finance lease assets (a) |
|
Right of Use Assets |
|
$ |
10 |
|
|
$ |
8 |
|
| Operating lease assets (b) |
|
Right of Use Assets |
|
2,233 |
|
|
2,297 |
|
| Total lease assets |
|
|
|
$ |
2,243 |
|
|
$ |
2,305 |
|
| Liabilities |
|
|
|
|
|
|
| Current |
|
|
|
|
|
|
| Finance (a) |
|
Accounts payable and accrued liabilities |
|
$ |
2 |
|
|
$ |
2 |
|
| Operating (b) |
|
Accounts payable and accrued liabilities |
|
365 |
|
|
356 |
|
| Noncurrent |
|
|
|
|
|
|
| Finance (a) |
|
Long-Term Lease Liabilities |
|
13 |
|
|
12 |
|
| Operating (b) |
|
Long-Term Lease Liabilities |
|
2,914 |
|
|
2,974 |
|
| Total lease liabilities |
|
|
|
$ |
3,294 |
|
|
$ |
3,344 |
|
|
|
|
|
|
|
| (a) |
Finance lease assets are recorded net of accumulated amortization of $11 million and $14 million as of February 1, 2025 and February 3, 2024, respectively. As of both February 1, 2025 and February 3, 2024, finance lease assets included $1 million and noncurrent lease liabilities included $1 million of non-lease components. |
|
|
|
|
|
|
| (b) |
As of February 1, 2025, operating lease assets included $317 million of non-lease components and current and noncurrent lease liabilities included $36 million and $356 million, respectively, of non-lease components. As of February 3, 2024, operating lease assets included $322 million of non-lease components and current and noncurrent lease liabilities included $36 million and $356 million, respectively, of non-lease components. |
|
| Schedule of Components of Net Lease Expense |
The components of net lease expense, recognized primarily within selling, general and administrative expenses are disclosed below. For 2024, 2023 and 2022, lease expense included $89 million, $84 million and $79 million, respectively, related to non-lease components.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
| (millions) |
| Real estate |
|
|
|
|
|
| Operating leases (c) – |
|
|
|
|
|
| Minimum rents |
$ |
375 |
|
|
$ |
372 |
|
|
$ |
361 |
|
| Variable rents |
63 |
|
|
55 |
|
|
54 |
|
|
438 |
|
|
427 |
|
|
415 |
|
| Less income from subleases – |
|
|
|
|
|
| Operating leases (d) |
(50) |
|
|
(46) |
|
|
(39) |
|
|
$ |
388 |
|
|
$ |
381 |
|
|
$ |
376 |
|
|
|
|
|
|
|
| Personal property – Operating leases |
$ |
5 |
|
|
$ |
6 |
|
|
$ |
7 |
|
|
|
|
|
|
|
| (c) |
Certain supply chain operating lease expense amounts are included in cost of sales. |
| (d) |
Represents sublease income from certain corporate office locations. |
|
| Schedule of Maturity of Lease Liabilities |
As of February 1, 2025, the maturity of lease liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance
Leases |
|
Operating
Leases
(e and f) |
|
Total |
| (millions) |
| Fiscal year |
|
|
|
|
|
| 2025 |
$ |
3 |
|
|
$ |
365 |
|
|
$ |
368 |
|
| 2026 |
3 |
|
|
388 |
|
|
391 |
|
| 2027 |
3 |
|
|
369 |
|
|
372 |
|
| 2028 |
2 |
|
|
349 |
|
|
351 |
|
| 2029 |
2 |
|
|
321 |
|
|
323 |
|
| After 2029 |
10 |
|
|
4,535 |
|
|
4,545 |
|
| Total undiscounted lease payments |
23 |
|
|
6,327 |
|
|
6,350 |
|
| Less amount representing interest |
8 |
|
|
3,048 |
|
|
3,056 |
|
| Total lease liabilities |
$ |
15 |
|
|
$ |
3,279 |
|
|
$ |
3,294 |
|
|
|
|
|
|
|
| (e) |
Operating lease payments include $2,552 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $40 million of legally binding minimum lease payments for leases signed but not yet commenced. |
|
|
|
|
|
|
| (f) |
Operating lease payments include $955 million related to non-lease component payments, with $659 million of such payments related to options to extend lease terms that are reasonably certain of being exercised. |
|
| Schedule of Maturity of Lease Liabilities |
As of February 1, 2025, the maturity of lease liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance
Leases |
|
Operating
Leases
(e and f) |
|
Total |
| (millions) |
| Fiscal year |
|
|
|
|
|
| 2025 |
$ |
3 |
|
|
$ |
365 |
|
|
$ |
368 |
|
| 2026 |
3 |
|
|
388 |
|
|
391 |
|
| 2027 |
3 |
|
|
369 |
|
|
372 |
|
| 2028 |
2 |
|
|
349 |
|
|
351 |
|
| 2029 |
2 |
|
|
321 |
|
|
323 |
|
| After 2029 |
10 |
|
|
4,535 |
|
|
4,545 |
|
| Total undiscounted lease payments |
23 |
|
|
6,327 |
|
|
6,350 |
|
| Less amount representing interest |
8 |
|
|
3,048 |
|
|
3,056 |
|
| Total lease liabilities |
$ |
15 |
|
|
$ |
3,279 |
|
|
$ |
3,294 |
|
|
|
|
|
|
|
| (e) |
Operating lease payments include $2,552 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $40 million of legally binding minimum lease payments for leases signed but not yet commenced. |
|
|
|
|
|
|
| (f) |
Operating lease payments include $955 million related to non-lease component payments, with $659 million of such payments related to options to extend lease terms that are reasonably certain of being exercised. |
|
| Schedule of Supplemental Information Regarding Assumptions and Cash Flows |
Additional supplemental information regarding assumptions and cash flows for operating and finance leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Term and Discount Rate |
|
February 1,
2025 |
|
February 3,
2024 |
| Weighted-average remaining lease term (years) |
|
|
|
|
| Finance leases |
|
10.8 |
|
11.2 |
| Operating leases |
|
19.6 |
|
20.4 |
| Weighted-average discount rate |
|
|
|
|
| Finance leases |
|
7.15 |
% |
|
6.75 |
% |
| Operating leases |
|
6.80 |
% |
|
6.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Information |
|
52 Weeks Ended February 1, 2025 |
|
53 Weeks Ended
February 3, 2024 |
|
|
(millions) |
| Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
| Operating cash flows used from operating leases |
|
$ |
362 |
|
|
$ |
370 |
|
| Financing cash flows used from financing leases |
|
3 |
|
|
3 |
|
| Leased assets obtained in exchange for new operating lease liabilities |
|
117 |
|
|
214 |
|
|