Business Segments (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Segment Reporting [Abstract] |
|
Reconciliation of operating profit (loss) by segment |
Segment revenue, expenses and contribution profit for the years ended December 31, 2015, 2014, and 2013 derived from the Company's Connectivity and Content segments were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2015 |
|
2014 |
|
2013 |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
|
Consolidated |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensing and services |
$ |
308,153 |
|
|
$ |
96,906 |
|
|
$ |
405,059 |
|
|
$ |
277,389 |
|
|
$ |
74,839 |
|
|
$ |
352,228 |
|
|
$ |
181,885 |
|
|
$ |
51,350 |
|
|
$ |
233,235 |
|
Equipment |
— |
|
|
20,971 |
|
|
20,971 |
|
|
— |
|
|
35,507 |
|
|
35,507 |
|
|
— |
|
|
26,487 |
|
|
26,487 |
|
Total Revenue |
308,153 |
|
|
117,877 |
|
|
426,030 |
|
|
277,389 |
|
|
110,346 |
|
|
387,735 |
|
|
181,885 |
|
|
77,837 |
|
|
259,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensing and Services |
203,693 |
|
|
57,942 |
|
|
261,635 |
|
|
195,454 |
|
|
54,881 |
|
|
250,335 |
|
|
134,207 |
|
|
42,590 |
|
|
176,797 |
|
Equipment |
— |
|
|
17,521 |
|
|
17,521 |
|
|
— |
|
|
31,538 |
|
|
31,538 |
|
|
— |
|
|
21,141 |
|
|
21,141 |
|
Total Cost of Sales |
203,693 |
|
|
75,463 |
|
|
279,156 |
|
|
195,454 |
|
|
86,419 |
|
|
281,873 |
|
|
134,207 |
|
|
63,731 |
|
|
197,938 |
|
Contribution Profit |
104,460 |
|
|
42,414 |
|
|
146,874 |
|
|
81,935 |
|
|
23,927 |
|
|
105,862 |
|
|
47,678 |
|
|
14,106 |
|
|
61,784 |
|
Other Operating Expenses |
|
|
|
|
155,685 |
|
|
|
|
|
|
142,845 |
|
|
|
|
|
|
107,308 |
|
Loss from Operations |
|
|
|
|
(8,811 |
) |
|
|
|
|
|
(36,983 |
) |
|
|
|
|
|
(45,524 |
) |
Other income (expense) |
|
|
|
|
8,306 |
|
|
|
|
|
|
(9,637 |
) |
|
|
|
|
|
(67,378 |
) |
Loss before income taxes |
|
|
|
|
(505 |
) |
|
|
|
|
|
(46,620 |
) |
|
|
|
|
|
(112,902 |
) |
Income tax provision |
|
|
|
|
1,621 |
|
|
|
|
|
|
10,574 |
|
|
|
|
|
|
1,839 |
|
Net loss |
|
|
|
|
$ |
(2,126 |
) |
|
|
|
|
|
$ |
(57,194 |
) |
|
|
|
|
|
$ |
(114,741 |
) |
|
Schedule of assets and liabilities by segment |
At December 31, 2015 and 2014, the Company’s net assets and liabilities by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
Connectivity |
|
Content |
|
Corporate |
|
Total |
Cash |
$ |
3,404 |
|
|
$ |
119,487 |
|
|
$ |
100,661 |
|
|
$ |
223,552 |
|
Accounts receivable, net |
15,577 |
|
|
77,774 |
|
|
98 |
|
|
93,449 |
|
Goodwill |
19,273 |
|
|
74,523 |
|
|
— |
|
|
93,796 |
|
Intangibles |
7,696 |
|
|
126,071 |
|
|
— |
|
|
133,767 |
|
Other |
49,429 |
|
|
34,395 |
|
|
11,151 |
|
|
94,975 |
|
Total assets |
95,379 |
|
|
432,250 |
|
|
111,910 |
|
|
639,539 |
|
|
|
|
|
|
|
|
— |
|
Accounts payable and accrued expenses |
10,187 |
|
|
97,699 |
|
|
22,755 |
|
|
130,641 |
|
Deferred tax liability |
1,946 |
|
|
20,022 |
|
|
356 |
|
|
22,324 |
|
Notes payable |
— |
|
|
885 |
|
|
71,357 |
|
|
72,242 |
|
Derivative fair value |
— |
|
|
— |
|
|
24,076 |
|
|
24,076 |
|
Other |
11,623 |
|
|
21,336 |
|
|
3,536 |
|
|
36,495 |
|
Total liabilities |
23,756 |
|
|
139,942 |
|
|
122,080 |
|
|
285,778 |
|
Total net assets |
$ |
71,623 |
|
|
$ |
292,308 |
|
|
$ |
(10,170 |
) |
|
$ |
353,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
Connectivity |
|
Content |
|
Corporate |
|
Total |
Cash |
$ |
8,350 |
|
|
$ |
74,447 |
|
|
$ |
114,851 |
|
|
$ |
197,648 |
|
Accounts receivable, net |
18,422 |
|
|
66,882 |
|
|
213 |
|
|
85,517 |
|
Goodwill |
— |
|
|
53,014 |
|
|
— |
|
|
53,014 |
|
Intangibles |
749 |
|
|
121,725 |
|
|
— |
|
|
122,474 |
|
Other |
41,053 |
|
|
29,511 |
|
|
4,378 |
|
|
74,942 |
|
Assets |
68,574 |
|
|
345,579 |
|
|
119,442 |
|
|
533,595 |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
13,366 |
|
|
78,592 |
|
|
7,370 |
|
|
99,328 |
|
Deferred tax liability |
39 |
|
|
23,367 |
|
|
4 |
|
|
23,410 |
|
Notes payable |
— |
|
|
981 |
|
|
2,034 |
|
|
3,015 |
|
Derivative fair value |
— |
|
|
— |
|
|
52,671 |
|
|
52,671 |
|
Other |
11,800 |
|
|
30,783 |
|
|
(41 |
) |
|
42,542 |
|
Liabilities |
25,205 |
|
|
133,723 |
|
|
62,038 |
|
|
220,966 |
|
Total net assets |
$ |
43,369 |
|
|
$ |
211,856 |
|
|
$ |
57,404 |
|
|
$ |
312,629 |
|
|
Geographical revenue by segment |
Geographical revenues by segment for the years ended December 31, 2015, 2014, and 2013 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
2013 |
Connectivity: |
|
|
|
|
|
United States |
$ |
102,598 |
|
|
$ |
92,914 |
|
|
$ |
77,837 |
|
Europe |
14,833 |
|
|
13,807 |
|
|
— |
|
Other |
446 |
|
|
3,625 |
|
|
— |
|
Total Connectivity revenue by region |
117,877 |
|
|
110,346 |
|
|
77,837 |
|
Content: |
|
|
|
|
|
United States and Canada |
78,662 |
|
|
59,317 |
|
|
89,520 |
|
Europe |
39,738 |
|
|
47,917 |
|
|
58,889 |
|
Asia and the Middle East |
155,818 |
|
|
114,886 |
|
|
29,871 |
|
Other |
33,935 |
|
|
55,269 |
|
|
3,605 |
|
Total Content revenue by region |
$ |
308,153 |
|
|
$ |
277,389 |
|
|
$ |
181,885 |
|
|