| Segment Reporting |
Note
3 - Segment Reporting
The
Company’s 2two reportable segments, Applied Optics Center (“Applied Optics Center” or “AOC”) and Optex Systems
– Richardson (“Optex Richardson”), are strategic businesses offering similar products to similar markets and customers;
however, they are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and
specific product mix. Applied Optics Center was acquired as a unit, and management at the time of the acquisition was retained.
The
Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies
for the Optex Richardson segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated
segment product cost, which includes segment direct manufacturing and general and administrative costs but exclude profits that would
apply to third party external customers.
The
Chief Operating Decision Maker (“CODM”), which is our Chief Executive Officer (“CEO”), uses segment revenue,
cost of sales and net operating income to assess the Company’s performance and allocation of resources. For the periods ended March
29, 2026 and March 30, 2025, the Company’s CODMs were Chad George and Danny Schoening, respectively. Danny Schoening resigned his
position as CEO effective as of December 20, 2025, at which time Chad George assumed the position of CEO and CODM.
A
summary of segment performance for the three months and six months ended March 29, 2026 and March 30, 2025 is included in the tables
below:
Schedule
of Summary of Segment Performance
| |
|
Optex
Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and eliminations) |
|
|
Consolidated |
|
|
Optex
Richardson |
|
|
Applied
Optics Center Dallas
|
|
|
Other
(non-allocated costs and eliminations) |
|
|
Consolidated |
|
| |
|
Results
of Operations Selective Financial Information (Thousands)
|
|
| |
|
Three
months ended |
|
| |
|
March
29, 2026 |
|
|
March
30, 2025 |
|
| |
|
Optex
Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and eliminations) |
|
|
Consolidated |
|
|
Optex
Richardson |
|
|
Applied
Optics Center Dallas
|
|
|
Other
(non-allocated costs and eliminations) |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue
from External Customers |
|
$ |
6,245 |
|
|
$ |
3,382 |
|
|
$ |
- |
|
|
$ |
9,627 |
|
|
$ |
6,319 |
|
|
$ |
4,411 |
|
|
$ |
- |
|
|
$ |
10,730 |
|
| Intersegment
Revenue |
|
|
- |
|
|
|
369 |
|
|
|
(369 |
) |
|
|
- |
|
|
|
- |
|
|
|
322 |
|
|
|
(322 |
) |
|
|
- |
|
| Total
Segment Revenue |
|
|
6,245 |
|
|
|
3,751 |
|
|
|
(369 |
) |
|
|
9,627 |
|
|
|
6,319 |
|
|
|
4,733 |
|
|
|
(322 |
) |
|
|
10,730 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Cost of Sales |
|
|
4,291 |
|
|
|
2,313 |
|
|
|
(369 |
) |
|
|
6,235 |
|
|
|
4,667 |
|
|
|
3,024 |
|
|
|
(322 |
) |
|
|
7,369 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
Profit |
|
|
1,954 |
|
|
|
1,438 |
|
|
|
- |
|
|
|
3,392 |
|
|
|
1,652 |
|
|
|
1,709 |
|
|
|
- |
|
|
|
3,361 |
|
| Gross
Margin % |
|
|
31.3 |
% |
|
|
38.3 |
% |
|
|
- |
|
|
|
35.2 |
% |
|
|
26.1 |
% |
|
|
36.1 |
% |
|
|
- |
|
|
|
31.3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General
and Administrative Expense |
|
|
1,114 |
|
|
|
354 |
|
|
|
260 |
|
|
|
1,728 |
|
|
|
869 |
|
|
|
183 |
|
|
|
72 |
|
|
|
1,124 |
|
| Segment
Allocated G&A Expense |
|
|
(424 |
) |
|
|
424 |
|
|
|
- |
|
|
|
- |
|
|
|
(328 |
) |
|
|
328 |
|
|
|
- |
|
|
|
- |
|
| Net
General & Administrative Expense |
|
|
690 |
|
|
|
778 |
|
|
|
260 |
|
|
|
1,728 |
|
|
|
541 |
|
|
|
511 |
|
|
|
72 |
|
|
|
1,124 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Income (Loss) |
|
|
1,264 |
|
|
|
660 |
|
|
|
(260 |
) |
|
|
1,664 |
|
|
|
1,111 |
|
|
|
1,198 |
|
|
|
(72 |
) |
|
|
2,237 |
|
| Operating
Income (Loss) % |
|
|
20.2 |
% |
|
|
17.6 |
% |
|
|
- |
|
|
|
17.3 |
% |
|
|
17.6 |
% |
|
|
25.3 |
% |
|
|
- |
|
|
|
20.8 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest
Income (Expense) |
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
35 |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income
(Loss) before taxes % |
|
|
20.2 |
% |
|
|
17.6 |
% |
|
|
- |
|
|
|
17.6 |
% |
|
|
17.6 |
% |
|
|
25.3 |
% |
|
|
- |
|
|
|
20.9 |
% |
| |
|
Optex Richardson
|
|
|
Applied
Optics Center Dallas
|
|
|
Other (non-allocated
costs and eliminations)
|
|
|
Consolidated |
|
|
Optex Richardson
|
|
|
Applied
Optics Center Dallas
|
|
|
Other (non-allocated
costs and eliminations)
|
|
|
Consolidated |
|
| |
|
Results
of Operations Selective Financial Information (Thousands)
|
|
| |
|
Six
months ended |
|
| |
|
March
29, 2026 |
|
|
March
30, 2025 |
|
| |
|
Optex Richardson
|
|
|
Applied
Optics Center Dallas
|
|
|
Other (non-allocated
costs and eliminations)
|
|
|
Consolidated |
|
|
Optex Richardson
|
|
|
Applied
Optics Center Dallas
|
|
|
Other (non-allocated
costs and eliminations)
|
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue
from External Customers |
|
$ |
11,570 |
|
|
$ |
7,202 |
|
|
$ |
- |
|
|
$ |
18,772 |
|
|
$ |
9,734 |
|
|
$ |
9,194 |
|
|
$ |
- |
|
|
$ |
18,928 |
|
| Intersegment
Revenue |
|
|
- |
|
|
|
586 |
|
|
|
(586 |
) |
|
|
- |
|
|
|
- |
|
|
|
593 |
|
|
|
(593 |
) |
|
|
- |
|
| Total
Segment Revenue |
|
|
11,570 |
|
|
|
7,788 |
|
|
|
(586 |
) |
|
|
18,772 |
|
|
|
9,734 |
|
|
|
9,787 |
|
|
|
(593 |
) |
|
|
18,928 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Cost of Sales |
|
|
8,282 |
|
|
|
5,588 |
|
|
|
(586 |
) |
|
|
13,284 |
|
|
|
7,755 |
|
|
|
6,277 |
|
|
|
(593 |
) |
|
|
13,439 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
Profit |
|
|
3,288 |
|
|
|
2,200 |
|
|
|
- |
|
|
|
5,488 |
|
|
|
1,979 |
|
|
|
3,510 |
|
|
|
- |
|
|
|
5,489 |
|
| Gross
Margin % |
|
|
28.4 |
% |
|
|
28.2 |
% |
|
|
- |
|
|
|
29.2 |
% |
|
|
20.3 |
% |
|
|
35.9 |
% |
|
|
- |
|
|
|
29.0 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General
and Administrative Expense |
|
|
2,470 |
|
|
|
733 |
|
|
|
472 |
|
|
|
3,675 |
|
|
|
1,808 |
|
|
|
364 |
|
|
|
164 |
|
|
|
2,336 |
|
| Segment
Allocated G&A Expense |
|
|
(839 |
) |
|
|
839 |
|
|
|
- |
|
|
|
- |
|
|
|
(655 |
) |
|
|
655 |
|
|
|
- |
|
|
|
- |
|
| Net
General & Administrative Expense |
|
|
1,631 |
|
|
|
1,572 |
|
|
|
472 |
|
|
|
3,675 |
|
|
|
1,153 |
|
|
|
1,019 |
|
|
|
164 |
|
|
|
2,336 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Income (Loss) |
|
|
1,657 |
|
|
|
628 |
|
|
|
(472 |
) |
|
|
1,813 |
|
|
|
826 |
|
|
|
2,491 |
|
|
|
(164 |
) |
|
|
3,153 |
|
| Operating
Income (Loss) % |
|
|
14.3 |
% |
|
|
8.1 |
% |
|
|
- |
|
|
|
9.7 |
% |
|
|
8.5 |
% |
|
|
25.5 |
% |
|
|
- |
|
|
|
16.7 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest
Income (Expense) |
|
|
- |
|
|
|
- |
|
|
|
83 |
|
|
|
83 |
|
|
|
- |
|
|
|
- |
|
|
|
(12 |
) |
|
|
(12 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income
(Loss) before taxes % |
|
|
14.3 |
% |
|
|
8.1 |
% |
|
|
- |
|
|
|
10.1 |
% |
|
|
8.5 |
% |
|
|
25.5 |
% |
|
|
- |
|
|
|
16.6 |
% |
Optex
Richardson (OPX) – Richardson, Texas
Optex
Richardson revenue is primarily in support of prime and subcontracted military customers. Approximately 94% of the Optex Richardson
segment revenue is comprised of domestic military customers, and 6% is comprised of foreign military customers. For the six months ended
March 29, 2026, Optex Richardson represented 62% of the Company’s total consolidated revenue and consisted of revenue from the
U.S. Government (24%), and two major U.S. defense contractors (16% and 15%).
Optex
Richardson is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet. As of March 29, 2026,
the Richardson facility operated with 90 full-time equivalent employees in a single shift operation. The facilities at Optex Richardson
serve as the home office for both the Optex Richardson and Applied Optics Center segments.
Applied
Optics Center – Dallas, Texas
The
Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent 8% and military sales to prime
and subcontracted customers represent 92% of the total external segment revenue for the six months ended March 29, 2026. Approximately
92% of the AOC revenue was derived from external customers and approximately 8% was related to intersegment sales to Optex Richardson
in support of military contracts. For the six months ended March 29, 2026, AOC represented 38% of the Company’s total consolidated
revenue and consisted of revenue from three major defense contractors representing 11%, 7% and 6% of the Company’s consolidated
revenue, respectively.
The
Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space. As of
March 29, 2026, AOC operated with 44 full-time equivalent employees in a single shift operation.
The
financial tables below present information on the reportable segments’ profit or loss for each period, as well as segment assets
as of each period end. The Company does not allocate interest expense, income taxes or unusual items to segments. A summary of segment
performance for the three and six months ended March 29, 2026 and March 30, 2025 is included in the tables below:
Schedule of Segment Reporting Information
| |
|
Reportable Segment Financial Information (thousands)
|
|
| |
|
As of and for the three months ended March 29, 2026 |
|
| |
|
Optex Richardson
|
|
|
Applied Optics Center Dallas
|
|
|
Other (non-allocated costs and intersegment eliminations)
|
|
|
Consolidated Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue from external customers |
|
$ |
6,245 |
|
|
$ |
3,382 |
|
|
$ |
-
|
|
|
$ |
9,627 |
|
| Intersegment revenue |
|
|
- |
|
|
|
369 |
|
|
|
(369 |
) |
|
|
- |
|
| Total revenue |
|
$ |
6,245 |
|
|
$ |
3,751 |
|
|
$ |
(369 |
) |
|
$ |
9,627 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
35 |
|
|
$ |
35 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
$ |
34 |
|
|
$ |
63 |
|
|
$ |
- |
|
|
$ |
97 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before taxes |
|
$ |
|
|
$ |
|
|
$ |
) |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocated home office expense |
|
$ |
(424 |
) |
|
$ |
424 |
|
|
$ |
- |
|
|
$ |
- |
|
| Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
260 |
|
|
$ |
260 |
|
| Warranty expense |
|
$ |
- |
|
|
$ |
(143 |
) |
|
$ |
- |
|
|
$ |
(143 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment assets |
|
$ |
22,484 |
|
|
$ |
8,376 |
|
|
$ |
- |
|
|
$ |
30,860 |
|
| Expenditures for segment assets |
|
$ |
294 |
|
|
$ |
99 |
|
|
$ |
- |
|
|
$ |
393 |
|
| |
|
Reportable Segment Financial Information (thousands)
|
|
| |
|
As of and for the three months ended March 30, 2025 |
|
| |
|
Optex Richardson
|
|
|
Applied Optics Center Dallas
|
|
|
Other (non-allocated costs and intersegment eliminations)
|
|
|
Consolidated Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue from external customers |
|
$ |
6,319 |
|
|
$ |
4,411 |
|
|
$ |
-
|
|
|
$ |
10,730 |
|
| Intersegment revenue |
|
|
- |
|
|
|
322 |
|
|
|
(322 |
) |
|
|
- |
|
| Total revenue |
|
$ |
6,319 |
|
|
$ |
4,733 |
|
|
$ |
(322 |
) |
|
$ |
10,730 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
$ |
67 |
|
|
$ |
59 |
|
|
$ |
- |
|
|
$ |
126 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before taxes |
|
$ |
|
|
$ |
|
|
$ |
) |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocated home office expense |
|
$ |
(328 |
) |
|
$ |
328 |
|
|
$ |
- |
|
|
$ |
- |
|
| Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
72 |
|
|
$ |
72 |
|
| Warranty expense |
|
$ |
- |
|
|
$ |
84 |
|
|
$ |
- |
|
|
$ |
84 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment assets |
|
$ |
19,313 |
|
|
$ |
8,164 |
|
|
$ |
- |
|
|
$ |
27,477 |
|
| Expenditures for segment assets |
|
$ |
134 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
134 |
|
| |
|
Reportable Segment Financial Information (thousands)
|
|
| |
|
As of and for the six months ended March 29, 2026 |
|
| |
|
Optex Richardson
|
|
|
Applied Optics Center Dallas
|
|
|
Other (non-allocated costs and intersegment eliminations)
|
|
|
Consolidated Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue from external customers |
|
$ |
11,570 |
|
|
$ |
7,202 |
|
|
$ |
-
|
|
|
$ |
18,772 |
|
| Intersegment revenue |
|
|
- |
|
|
|
586 |
|
|
|
(586 |
) |
|
|
- |
|
| Total revenue |
|
$ |
11,570 |
|
|
$ |
7,788 |
|
|
$ |
(586 |
) |
|
$ |
18,772 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
83 |
|
|
$ |
83 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
$ |
68 |
|
|
$ |
119 |
|
|
$ |
- |
|
|
$ |
187 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before taxes |
|
$ |
|
|
$ |
|
|
$ |
) |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocated home office expense |
|
$ |
(839 |
) |
|
$ |
839 |
|
|
$ |
- |
|
|
$ |
- |
|
| Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
472 |
|
|
$ |
472 |
|
| Warranty expense |
|
$ |
- |
|
|
$ |
(137 |
) |
|
$ |
- |
|
|
$ |
(137 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment assets |
|
$ |
22,484 |
|
|
$ |
8,376 |
|
|
$ |
- |
|
|
$ |
30,860 |
|
| Expenditures for segment assets |
|
$ |
318 |
|
|
$ |
531 |
|
|
$ |
- |
|
|
$ |
849 |
|
| |
|
Reportable Segment Financial Information (thousands)
|
|
| |
|
As of and for the six months ended March 30, 2025 |
|
| |
|
Optex Richardson
|
|
|
Applied Optics Center Dallas
|
|
|
Other (non-allocated costs and intersegment eliminations)
|
|
|
Consolidated Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue from external customers |
|
$ |
9,734 |
|
|
$ |
9,194 |
|
|
$ |
-
|
|
|
$ |
18,928 |
|
| Intersegment revenue |
|
|
- |
|
|
|
593 |
|
|
|
(593 |
) |
|
|
- |
|
| Total revenue |
|
$ |
9,734 |
|
|
$ |
9,787 |
|
|
$ |
(593 |
) |
|
$ |
18,928 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(12 |
) |
|
$ |
(12 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
$ |
131 |
|
|
$ |
124 |
|
|
$ |
- |
|
|
$ |
255 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before taxes |
|
$ |
|
|
$ |
|
|
$ |
) |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocated home office expense |
|
$ |
(655 |
) |
|
$ |
655 |
|
|
$ |
- |
|
|
$ |
- |
|
| Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
164 |
|
|
$ |
164 |
|
| Warranty expense |
|
$ |
- |
|
|
$ |
54 |
|
|
$ |
- |
|
|
$ |
54 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment assets |
|
$ |
19,313 |
|
|
$ |
8,164 |
|
|
$ |
- |
|
|
$ |
27,477 |
|
| Expenditures for segment assets |
|
$ |
218 |
|
|
$ |
245 |
|
|
$ |
- |
|
|
$ |
463 |
|
|