Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 27, 2020
Sep. 29, 2019
Cash Flows from Operating Activities:    
Net Income $ 1,825 $ 5,668
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:    
Depreciation and Amortization 248 340
Loss (Gain) on Change in Fair Value of Warrants 508 (1,344)
Stock Compensation Expense 197 113
Deferred Tax 187 (1,414)
(Gain) On Sale of Fixed Assets (7)
Accounts Receivable 113 (608)
Inventory 1,744 (2,896)
Prepaid Expenses 119 (243)
Accounts Payable and Accrued Expenses (1,065) 903
Federal Income Taxes Payable (22)
Accrued Warranty Costs 37 (55)
Prepaid Royalties 30
Customer Advance Deposits (2) (305)
Total Adjustments 2,086 (5,508)
Net Cash provided by Operating Activities 3,911 160
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (152) (143)
Proceeds From Sale of Property and Equipment 8
Net Cash used in Investing Activities (152) (135)
Cash Flows used in Financing Activities    
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue (54) (37)
Borrowings from payments (to) Credit Facility 127 (50)
Proceeds from Warrant Exercise 72
Warrant Repurchase (75)
Stock Repurchase (200)
Net Cash used in Financing Activities (127) (90)
Net Increase (Decrease) in Cash and Cash Equivalents 3,632 (65)
Cash and Cash Equivalents at Beginning of Year 1,068 1,133
Cash and Cash Equivalents at End of Year 4,700 1,068
Non Cash Transactions:    
Right-of-Use Asset 1,811
Operating Lease Liabilities (1,894)
Cash Transactions:    
Cash Paid for Taxes 289 360
Cash Paid for Interest $ 19 $ 23