Schedule of information for each of the reportable segments profit or loss as well as segment assets for each year |
The Company does not allocate interest expense, income taxes or unusual items to segments.
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
Three
months ended March 31, 2019 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
Consolidated
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
4,648 |
|
|
$ |
2,440 |
|
|
$ |
— |
|
|
$ |
7,088 |
|
Intersegment
revenues |
|
|
— |
|
|
|
395 |
|
|
|
(395 |
) |
|
|
— |
|
Total Revenue |
|
$ |
4,648 |
|
|
$ |
2,835 |
|
|
$ |
(395 |
) |
|
$ |
7,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
7 |
|
|
$ |
77 |
|
|
$ |
— |
|
|
$ |
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
taxes |
|
$ |
826 |
|
|
$ |
378 |
|
|
$ |
(1,960 |
) |
|
$ |
(756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(171 |
) |
|
$ |
171 |
|
|
$ |
— |
|
|
$ |
— |
|
Loss
on change in fair value of warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,932 |
|
|
$ |
1,932 |
|
Stock
compensation expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22 |
|
|
$ |
22 |
|
Royalty
expense amortization |
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8 |
|
Warranty
Expense |
|
$ |
— |
|
|
$ |
38 |
|
|
$ |
— |
|
|
$ |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
10,024 |
|
|
$ |
4,736 |
|
|
$ |
— |
|
|
$ |
14,760 |
|
Expenditures for segment
assets |
|
$ |
— |
|
|
$ |
78 |
|
|
$ |
— |
|
|
$ |
78 |
|
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
Three
months ended April 1, 2018 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
Consolidated
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
2,322 |
|
|
$ |
2,228 |
|
|
$ |
— |
|
|
$ |
4,550 |
|
Intersegment
revenues |
|
|
— |
|
|
|
457 |
|
|
|
(457 |
) |
|
|
— |
|
Total Revenue |
|
$ |
2,322 |
|
|
$ |
2,685 |
|
|
$ |
(457 |
) |
|
$ |
4,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
8 |
|
|
$ |
71 |
|
|
$ |
— |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
16 |
|
|
$ |
228 |
|
|
$ |
2,304 |
|
|
$ |
2,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(161 |
) |
|
$ |
161 |
|
|
$ |
— |
|
|
$ |
— |
|
Gain
on Change in Fair Value of Warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,350 |
) |
|
$ |
(2,350 |
) |
Stock
option compensation expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
37 |
|
|
$ |
37 |
|
Royalty
expense amortization |
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8 |
|
Warranty
Expense |
|
$ |
— |
|
|
$ |
134 |
|
|
$ |
— |
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
8,703 |
|
|
$ |
3,987 |
|
|
$ |
— |
|
|
$ |
12,690 |
|
Expenditures for segment
assets |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
17 |
|
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
Six
months ending March 31, 2019 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
Consolidated
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
8,477 |
|
|
$ |
4,502 |
|
|
$ |
— |
|
|
$ |
12,979 |
|
Intersegment
revenues |
|
|
— |
|
|
|
810 |
|
|
|
(810 |
) |
|
|
— |
|
Total Revenue |
|
$ |
8,477 |
|
|
$ |
5,312 |
|
|
$ |
(810 |
) |
|
$ |
12,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
16 |
|
|
$ |
153 |
|
|
$ |
— |
|
|
$ |
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
$ |
1,231 |
|
|
$ |
708 |
|
|
$ |
(617 |
) |
|
$ |
1,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(341 |
) |
|
$ |
341 |
|
|
$ |
— |
|
|
$ |
— |
|
Loss
on change in fair value of warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
547 |
|
|
$ |
547 |
|
Stock
compensation expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
58 |
|
|
$ |
58 |
|
Royalty
expense amortization |
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
15 |
|
Warranty
expense |
|
$ |
— |
|
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
10,024 |
|
|
$ |
4,736 |
|
|
$ |
— |
|
|
$ |
14,760 |
|
Expenditures for segment
assets |
|
$ |
4 |
|
|
$ |
92 |
|
|
$ |
— |
|
|
$ |
96 |
|
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
Six
months ending April 1, 2018 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
Consolidated
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
4,988 |
|
|
$ |
4,339 |
|
|
$ |
— |
|
|
$ |
9,327 |
|
Intersegment
revenues |
|
|
— |
|
|
|
829 |
|
|
|
(829 |
) |
|
|
— |
|
Total Revenue |
|
$ |
4,988 |
|
|
$ |
5,168 |
|
|
$ |
(829 |
) |
|
$ |
9,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
19 |
|
|
$ |
142 |
|
|
$ |
— |
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
154 |
|
|
$ |
477 |
|
|
$ |
1,913 |
|
|
$ |
2,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(317 |
) |
|
$ |
317 |
|
|
$ |
— |
|
|
$ |
— |
|
Gain
on change in fair value of warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,006 |
) |
|
$ |
(2,006 |
) |
Stock
option compensation expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
81 |
|
|
$ |
81 |
|
Royalty
expense amortization |
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
15 |
|
Warranty
Expense |
|
$ |
— |
|
|
$ |
211 |
|
|
$ |
— |
|
|
$ |
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
8,703 |
|
|
$ |
3,987 |
|
|
$ |
— |
|
|
$ |
12,690 |
|
Expenditures for segment
assets |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
17 |
|
|