Quarterly report pursuant to Section 13 or 15(d)

Segment Reporting

v3.8.0.1
Segment Reporting
6 Months Ended
Apr. 01, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note 3 - Segment Reporting

 

The Company’s reportable segments are strategic businesses offering similar products to similar markets and customers; however, the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems-Richardson (“Optex Systems”) segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.

 

Optex Systems (OPX) – Richardson, Texas

 

Optex Systems revenues are primarily in support of prime and subcontracted military customers. Approximately 76% of the Optex Systems segment revenue is comprised of domestic military customers, 23% is comprised of foreign military customers and 1% is attributable to commercial customers. The Optex Systems segment revenue from the U.S. government and one other major U.S. defense contractor represent approximately 24% and 23% of the Company’s consolidated revenue, respectively.

 

Optex Systems is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet. As of April 1, 2018, the Richardson facility operated with 51 full time equivalent employees in a single shift operation. Optex Systems, Richardson serves as the home office for both the Optex Systems and Applied Optics Center segments. 

 

Applied Optics Center (AOC) – Dallas, Texas

 

The Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent 65% and military sales to prime and subcontracted customers represent 35% of the total segment revenue. Approximately 84% of the AOC revenue is derived from external customers and approximately 16% is related to intersegment sales to Optex Systems in support of military contracts. The AOC segment revenue from the U.S. government and one major commercial customer represents approximately 10% and 29% of the Company’s consolidated revenue, respectively.

 

The Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space. As of April 1, 2018, AOC operated with 38 full time equivalent employees in a single shift operation.

 

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. The Company does not allocate interest expense, income taxes or unusual items to segments. 

 

    Reportable Segment Financial Information
(thousands)
 
    Three months ended April 1, 2018  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
                         
Revenues from external customers   $ 2,322     $ 2,228     $ -     $ 4,550  
Intersegment revenues     -       457       (457 )     -  
Total Revenue   $ 2,322     $ 2,685     $ (457 )   $ 4,550  
                                 
Interest expense   $ -     $ -     $ 9     $ 9  
                                 
Depreciation and Amortization   $ 8     $ 71     $ -     $ 79  
                                 
Income before taxes   $ 16     $ 228     $ 2,304     $ 2,548  
                                 
Other significant noncash items:                                
Allocated home office expense   $ (161 )   $ 161     $ -     $ -  
Gain on change in fair value of warrants   $ -     $ -     $ (2,350 )   $ (2,350 )
Stock compensation expense   $ -     $ -     $ 37     $ 37  
Royalty expense amortization   $ 8     $ -     $ -     $ 8  
                                 
Segment Assets   $ 8,703     $ 3,987     $ -     $ 12,690  
Expenditures for segment assets   $ 17     $ -     $ -     $ 17  

 

    Reportable Segment Financial Information
(thousands)
 
    Three months ended April 2, 2017  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
                         
Revenues from external customers   $ 2,404     $ 1,636     $ -     $ 4,040  
Intersegment revenues     -       431       (431 )     -  
Total Revenue   $ 2,404     $ 2,067     $ (431 )   $ 4,040  
                                 
Interest expense   $ -     $ -     $ 6     $ 6  
                                 
Depreciation and Amortization   $ 15     $ 70     $ -     $ 85  
                                 
Income (Loss) before taxes(1)   $ 63     $ (69 )   $ (143 )   $ (149 )
                                 
Other significant noncash items:                                
Allocated home office expense   $ (169 )   $ 169     $ -     $ -  
Loss on Change in Fair Value of Warrants   $ -     $ -     $ 72     $ 72  
Stock option compensation expense(1)   $ -     $ -     $ 65     $ 65  
Royalty expense amortization   $ 8     $ -     $ -     $ 8  
                                 
Segment Assets   $ 8,308     $ 4,046     $ -     $ 12,354  
Expenditures for segment assets   $ -     $ -     $ -     $ -  

 

(1) General and administrative expenses for the three months ending April 2, 2017 of $65 thousand associated with the amortized stock compensation on executive/director restricted stock units has been restated from Optex Richardson to Other (non allocated costs). Operating income (loss) for Optex Richardson and Other (non allocated costs) has been restated to reflect the change.

 

    Reportable Segment Financial Information
(thousands)
 
    Six months ending April 1, 2018  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
                         
Revenues from external customers   $ 4,988     $ 4,339     $ -     $ 9,327  
Intersegment revenues     -       829       (829 )     -  
Total Revenue   $ 4,988     $ 5,168     $ (829 )   $ 9,327  
                                 
Interest expense   $ -     $ -     $ 12     $ 12  
                                 
Depreciation and Amortization   $ 19     $ 142     $ -     $ 161  
                                 
Income before taxes   $ 154     $ 477     $ 1,913     $ 2,544  
                                 
Other significant noncash items:                                
Allocated home office expense   $ (317 )   $ 317     $ -     $ -  
Gain on change in fair value of warrants   $ -     $ -     $ (2,006 )   $ (2,006 )
Stock compensation expense   $ -     $ -     $ 81     $ 81  
Royalty expense amortization   $ 15     $ -     $ -     $ 15  
                                 
Segment Assets   $ 8,703     $ 3,987     $ -     $ 12,690  
Expenditures for segment assets   $ 17     $ -     $ -     $ 17  

  

    Reportable Segment Financial Information
(thousands)
 
    Six months ending April 2, 2017  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
                         
Revenues from external customers   $ 4,442     $ 3,110     $ -     $ 7,552  
Intersegment revenues     -       893       (893 )     -  
Total Revenue   $ 4,442     $ 4,003     $ (893 )   $ 7,552  
                                 
Interest expense   $ -     $ -     $ 10     $ 10  
                                 
Depreciation and Amortization   $ 30     $ 138     $ -     $ 168  
                                 
Income (Loss) before taxes(1)   $ 86     $ (100 )   $ 219     $ 205  
                                 
Other significant noncash items:                                
Allocated home office expense   $ (335 )   $ 335     $ -     $ -  
Gain on change in fair value of warrants   $ -     $ -     $ (358 )   $ (358 )
Stock option compensation expense(1)   $ -     $ -     $ 129     $ 129  
Royalty expense amortization   $ 15     $ -     $ -     $ 15  
                                 
Segment Assets   $ 8,308     $ 4,046     $ -     $ 12,354  
Expenditures for segment assets   $ 4     $ 126     $ -     $ 130  

 

(1) General and administrative expenses for the three months ending April 2, 2017 of $129 thousand associated with the amortized stock compensation on executive/director restricted stock units has been restated from Optex Richardson to Other (non allocated costs). Operating income (loss) for Optex Richardson and Other (non allocated costs) has been restated to reflect the change.