Annual report pursuant to Section 13 and 15(d)

Financing (Tables)

v3.24.1
Financing (Tables)
12 Months Ended
Feb. 03, 2024
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company's debt is as follows:
February 3,
2024
January 28,
2023
(millions)
Long-term debt:    
5.875% Senior notes due 2029
$ 500  $ 500 
5.875% Senior notes due 2030
425  425 
6.125% Senior notes due 2032
425  425 
4.5% Senior notes due 2034
367  367 
5.125% Senior notes due 2042
250  250 
4.3% Senior notes due 2043
250  250 
6.375% Senior notes due 2037
192  192 
6.7% Senior exchanged debentures due 2034
181  181 
7.0% Senior debentures due 2028
105  105 
6.9% Senior debentures due 2029
79  79 
6.7% Senior exchanged debentures due 2028
73  73 
6.79% Senior debentures due 2027
71  71 
6.7% Senior debentures due 2028
29  29 
6.7% Senior debentures due 2034
18  18 
8.75% Senior exchanged debentures due 2029
13  13 
6.9% Senior debentures due 2032
12  12 
7.6% Senior debentures due 2025
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.9% Senior exchanged debentures due 2032
Unamortized debt issue costs and discount (25) (28)
Premium on acquired debt, using an effective interest yield of 5.76% to 6.021%
16 17
$ 2,998  $ 2,996 
Schedule of Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
2023 2022 2021
(millions)
Interest on debt $ 187  $ 185  $ 246 
Amortization of debt premium (2) (2) (3)
Amortization of financing costs and debt discount 12  13  26 
Interest on finance leases
198  197  270 
Less interest capitalized on construction 28  22  14 
Interest expense $ 170  $ 175  $ 256 
Losses on early retirement of debt $ —  $ 31  $ 199 
Schedule of Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2025 $
2026 — 
2027 71 
2028 207 
2029 592 
After 2029 2,131 
Schedule of Debt Repayments
The following table shows the detail of debt repayments:
2023 2022 2021
(millions)
Revolving credit facility $ 961  $ 1,959  $ 585 
2.875% Senior notes due 2023
—  504  136 
3.625% Senior notes due 2024
—  350  150 
4.375% Senior notes due 2023
—  161  49 
6.65% Senior debentures due 2024
—  81 
6.65% Debentures due 2024
—  36  — 
6.9% Senior debentures due 2032
—  — 
6.7% Senior debentures due 2034
—  — 
6.7% Senior debentures due 2028
—  — 
8.375% Senior secured notes due 2025
—  —  1,300 
3.875% Senior notes due 2022
—  —  450 
7.6% Senior debentures due 2025
—  —  18 
9.5% amortizing debentures due 2021
—  — 
9.75% amortizing debentures due 2021
—  — 
$ 961  $ 3,098  $ 2,696