Properties and Leases (Tables)
|
12 Months Ended |
Feb. 03, 2024 |
Property Plant and Equipment and Leases of Lessee [Abstract] |
|
Schedule of Major Classes of Property, Plant and Equipment, Net |
The major classes of property and equipment, net as of February 3, 2024 and January 28, 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
February 3, 2024 |
|
January 28, 2023 |
(millions) |
Land |
$ |
1,262 |
|
|
$ |
1,334 |
|
Buildings on owned land |
3,205 |
|
|
3,691 |
|
Buildings on leased land and leasehold improvements |
1,332 |
|
|
1,368 |
|
Fixtures and equipment |
3,785 |
|
|
4,153 |
|
|
9,584 |
|
|
10,546 |
|
Less accumulated depreciation and amortization |
4,276 |
|
|
4,633 |
|
|
$ |
5,308 |
|
|
$ |
5,913 |
|
|
Schedule of ROU Assets and Lease Liabilities |
ROU assets and lease liabilities consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification |
|
February 3, 2024 |
|
January 28, 2023 |
|
|
(millions) |
Assets |
|
|
|
|
|
|
Finance lease assets (a) |
|
Right of Use Assets |
|
$ |
8 |
|
|
$ |
9 |
|
Operating lease assets (b) |
|
Right of Use Assets |
|
2,297 |
|
|
2,674 |
|
Total lease assets |
|
|
|
$ |
2,305 |
|
|
$ |
2,683 |
|
Liabilities |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Finance (a) |
|
Accounts payable and accrued liabilities |
|
$ |
2 |
|
|
$ |
2 |
|
Operating (b) |
|
Accounts payable and accrued liabilities |
|
356 |
|
|
333 |
|
Noncurrent |
|
|
|
|
|
|
Finance (a) |
|
Long-Term Lease Liabilities |
|
12 |
|
|
15 |
|
Operating (b) |
|
Long-Term Lease Liabilities |
|
2,974 |
|
|
2,948 |
|
Total lease liabilities |
|
|
|
$ |
3,344 |
|
|
$ |
3,298 |
|
|
|
|
|
|
|
(a) |
Finance lease assets are recorded net of accumulated amortization of $14 million as of February 3, 2024 and January 28, 2023. As of both February 3, 2024 and January 28, 2023, finance lease assets included $1 million, and noncurrent lease liabilities included $1 million of non-lease components. |
|
|
|
|
|
|
(b) |
As of February 3, 2024, operating lease assets included $322 million of non-lease components and current and noncurrent lease liabilities included $36 million and $356 million, respectively, of non-lease components. As of January 28, 2023, operating lease assets included $370 million of non-lease components and current and noncurrent lease liabilities included $36 million and $384 million, respectively, of non-lease components. |
|
Schedule of Components of Net Lease Expense |
The components of net lease expense, recognized primarily within selling, general and administrative expenses are disclosed below. For 2023, 2022 and 2021, lease expense included $84 million, $79 million and $80 million, respectively, related to non-lease components.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
(millions) |
Real estate |
|
|
|
|
|
Operating leases (c) – |
|
|
|
|
|
Minimum rents |
$ |
372 |
|
|
$ |
361 |
|
|
$ |
359 |
|
Variable rents |
55 |
|
|
54 |
|
|
48 |
|
|
427 |
|
|
415 |
|
|
407 |
|
Less income from subleases – |
|
|
|
|
|
Operating leases (d) |
(46) |
|
|
(39) |
|
|
(1) |
|
|
$ |
381 |
|
|
$ |
376 |
|
|
$ |
406 |
|
|
|
|
|
|
|
Personal property – Operating leases |
$ |
6 |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
|
|
|
|
|
(c) |
Certain supply chain operating lease expense amounts are included in cost of sales. |
(d) |
Represents sublease income from certain corporate office locations. |
|
Schedule of Maturity of Lease Liabilities |
As of February 3, 2024, the maturity of lease liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Leases |
|
Operating Leases (e and f) |
|
Total |
(millions) |
Fiscal year |
|
|
|
|
|
2024 |
$ |
3 |
|
|
$ |
357 |
|
|
$ |
360 |
|
2025 |
3 |
|
|
385 |
|
|
388 |
|
2026 |
2 |
|
|
368 |
|
|
370 |
|
2027 |
2 |
|
|
350 |
|
|
352 |
|
2028 |
1 |
|
|
328 |
|
|
329 |
|
After 2027 |
10 |
|
|
4,737 |
|
|
4,747 |
|
Total undiscounted lease payments |
21 |
|
|
6,525 |
|
|
6,546 |
|
Less amount representing interest |
7 |
|
|
3,195 |
|
|
3,202 |
|
Total lease liabilities |
$ |
14 |
|
|
$ |
3,330 |
|
|
$ |
3,344 |
|
|
|
|
|
|
|
(e) |
Operating lease payments include $2,750 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $77 million of legally binding minimum lease payments for leases signed but not yet commenced. |
|
|
|
|
|
|
(f) |
Operating lease payments include $978 million related to non-lease component payments, with $740 million of such payments related to options to extend lease terms that are reasonably certain of being exercised. |
|
Schedule of Maturity of Lease Liabilities |
As of February 3, 2024, the maturity of lease liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Leases |
|
Operating Leases (e and f) |
|
Total |
(millions) |
Fiscal year |
|
|
|
|
|
2024 |
$ |
3 |
|
|
$ |
357 |
|
|
$ |
360 |
|
2025 |
3 |
|
|
385 |
|
|
388 |
|
2026 |
2 |
|
|
368 |
|
|
370 |
|
2027 |
2 |
|
|
350 |
|
|
352 |
|
2028 |
1 |
|
|
328 |
|
|
329 |
|
After 2027 |
10 |
|
|
4,737 |
|
|
4,747 |
|
Total undiscounted lease payments |
21 |
|
|
6,525 |
|
|
6,546 |
|
Less amount representing interest |
7 |
|
|
3,195 |
|
|
3,202 |
|
Total lease liabilities |
$ |
14 |
|
|
$ |
3,330 |
|
|
$ |
3,344 |
|
|
|
|
|
|
|
(e) |
Operating lease payments include $2,750 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $77 million of legally binding minimum lease payments for leases signed but not yet commenced. |
|
|
|
|
|
|
(f) |
Operating lease payments include $978 million related to non-lease component payments, with $740 million of such payments related to options to extend lease terms that are reasonably certain of being exercised. |
|
Schedule of Supplemental Information Regarding Assumptions and Cash Flows |
Additional supplemental information regarding assumptions and cash flows for operating and finance leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Term and Discount Rate |
|
February 3, 2024 |
|
January 28, 2023 |
Weighted-average remaining lease term (years) |
|
|
|
|
Finance leases |
|
11.2 |
|
11.5 |
Operating leases |
|
20.4 |
|
21.3 |
Weighted-average discount rate |
|
|
|
|
Finance leases |
|
6.75 |
% |
|
6.74 |
% |
Operating leases |
|
6.71 |
% |
|
6.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information |
|
53 Weeks Ended February 3, 2024 |
|
52 Weeks Ended January 28, 2023 |
|
|
(millions) |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows used from operating leases |
|
$ |
370 |
|
|
$ |
364 |
|
Financing cash flows used from financing leases |
|
3 |
|
|
3 |
|
Leased assets obtained in exchange for new operating lease liabilities |
|
214 |
|
|
79 |
|
|