| Schedule of Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis |
The following tables present the carrying values and estimated fair values at June 30, 2019 and December 31, 2018 of financial assets and liabilities, excluding financial instruments that are carried at fair value on a recurring basis, and information is provided on their classification within the fair value hierarchy. Such instruments are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
Assets |
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Total Estimated Fair Value |
Cash and cash equivalents |
|
$ |
239,780 |
|
|
$ |
239,780 |
|
|
$ |
— |
|
|
$ |
239,780 |
|
Receivables from clearing brokers |
|
35,049 |
|
|
— |
|
|
35,049 |
|
|
35,049 |
|
Receivables from other broker-dealers |
|
2,641 |
|
|
— |
|
|
2,641 |
|
|
2,641 |
|
Notes receivables, net (1)
|
|
6,055 |
|
|
— |
|
|
6,055 |
|
|
6,055 |
|
Other receivables, net |
|
70,480 |
|
|
— |
|
|
70,480 |
|
|
70,480 |
|
Insurance trailing commissions receivable |
|
65,370 |
|
|
— |
|
|
65,370 |
|
|
65,370 |
|
|
|
$ |
419,375 |
|
|
$ |
239,780 |
|
|
$ |
179,595 |
|
|
$ |
419,375 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accrued compensation |
|
$ |
25,800 |
|
|
$ |
— |
|
|
$ |
25,800 |
|
|
$ |
25,800 |
|
Commissions and fees payable |
|
105,673 |
|
|
— |
|
|
105,673 |
|
|
105,673 |
|
Accounts payable and accrued liabilities (2)
|
|
41,269 |
|
|
— |
|
|
41,269 |
|
|
41,269 |
|
Accrued interest |
|
1,792 |
|
|
— |
|
|
1,792 |
|
|
1,792 |
|
Notes payable, net (3)
|
|
316,416 |
|
|
— |
|
|
333,863 |
|
|
333,863 |
|
|
|
$ |
490,950 |
|
|
$ |
— |
|
|
$ |
508,397 |
|
|
$ |
508,397 |
|
(1) Carrying value approximates fair value, which is determined based on a valuation technique to convert future cash payments or forgiveness transactions to a single discounted preset value amount.
(2) Excludes contingent consideration liabilities of $2,427.
(3) Estimated fair value based on then current rates at which similar amounts of debt could be borrowed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Assets |
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Total Estimated Fair Value |
Cash and cash equivalents |
|
$ |
182,693 |
|
|
$ |
182,693 |
|
|
$ |
— |
|
|
$ |
182,693 |
|
Receivables from clearing brokers |
|
24,068 |
|
|
— |
|
|
24,068 |
|
|
24,068 |
|
Receivables from other broker-dealers |
|
7,078 |
|
|
— |
|
|
7,078 |
|
|
7,078 |
|
Notes receivables, net (1)
|
|
5,809 |
|
|
— |
|
|
5,809 |
|
|
5,809 |
|
Other receivables, net |
|
68,942 |
|
|
— |
|
|
68,942 |
|
|
68,942 |
|
Insurance trailing commissions receivable |
|
64,300 |
|
|
|
|
64,300 |
|
|
64,300 |
|
|
|
$ |
352,890 |
|
|
$ |
182,693 |
|
|
$ |
170,197 |
|
|
$ |
352,890 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accrued compensation |
|
$ |
39,264 |
|
|
$ |
— |
|
|
$ |
39,264 |
|
|
$ |
39,264 |
|
Commissions and fees payable |
|
105,306 |
|
|
— |
|
|
105,306 |
|
|
105,306 |
|
Accounts payable and accrued liabilities (2)
|
|
46,511 |
|
|
— |
|
|
46,511 |
|
|
46,511 |
|
Accrued interest |
|
123 |
|
|
— |
|
|
123 |
|
|
123 |
|
Notes payable, net (3)
|
|
254,072 |
|
|
— |
|
|
266,844 |
|
|
266,844 |
|
|
|
$ |
445,276 |
|
|
$ |
— |
|
|
$ |
458,048 |
|
|
$ |
458,048 |
|
(1) Carrying value approximates fair value, which is determined based on a valuation technique to convert future cash payments or forgiveness transactions to a single discounted preset value amount.
(2) Excludes contingent consideration liabilities of $2,230.
(3) Estimated fair value based on then current rates at which similar amounts of debt could be borrowed.
|
| Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis |
The following tables present the financial assets and liabilities measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
Assets |
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total Estimated Fair Value |
Certificates of deposit |
|
$ |
223 |
|
|
$ |
223 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
223 |
|
Debt securities |
|
1,463 |
|
|
— |
|
|
1,463 |
|
|
— |
|
|
1,463 |
|
U.S. treasury notes |
|
809 |
|
|
— |
|
|
809 |
|
|
— |
|
|
809 |
|
Common stock and warrants |
|
2,325 |
|
|
901 |
|
|
1,424 |
|
|
— |
|
|
2,325 |
|
Total |
|
$ |
4,820 |
|
|
$ |
1,124 |
|
|
$ |
3,696 |
|
|
$ |
— |
|
|
$ |
4,820 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Contingent consideration payable |
|
$ |
2,427 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,427 |
|
|
$ |
2,427 |
|
Debt securities |
|
318 |
|
|
— |
|
|
318 |
|
|
— |
|
|
318 |
|
Common stock and warrants |
|
3,079 |
|
|
3,079 |
|
|
— |
|
|
— |
|
|
3,079 |
|
Total |
|
$ |
5,824 |
|
|
$ |
3,079 |
|
|
$ |
318 |
|
|
$ |
2,427 |
|
|
$ |
5,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
Assets |
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total Estimated Fair Value |
Certificates of deposit |
|
$ |
426 |
|
|
$ |
426 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
426 |
|
Debt securities |
|
1,447 |
|
|
— |
|
|
1,447 |
|
|
— |
|
|
1,447 |
|
U.S. treasury notes |
|
794 |
|
|
— |
|
|
794 |
|
|
— |
|
|
794 |
|
Common stock and warrants |
|
8,256 |
|
|
7,070 |
|
|
1,186 |
|
|
— |
|
|
8,256 |
|
Total |
|
$ |
10,923 |
|
|
$ |
7,496 |
|
|
$ |
3,427 |
|
|
$ |
— |
|
|
$ |
10,923 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Contingent consideration payable |
|
$ |
2,230 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,230 |
|
|
$ |
2,230 |
|
Debt securities |
|
196 |
|
|
— |
|
|
196 |
|
|
— |
|
|
196 |
|
Common stock and warrants |
|
2,379 |
|
|
2,379 |
|
|
— |
|
|
— |
|
|
2,379 |
|
Total |
|
$ |
4,805 |
|
|
$ |
2,379 |
|
|
$ |
196 |
|
|
$ |
2,230 |
|
|
$ |
4,805 |
|
|