Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Accounting Policies [Abstract] |
|
Schedule of Segment Reporting Information, by Segment |
Segmental revenue, expenses and contribution profit for the three and six month periods ended June 30, 2013 and 2012 derived from the Company's Connectivity and Content segments were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30, 2013 |
|
June 30, 2013 |
|
Connectivity |
Content |
Consolidated |
|
Connectivity |
Content |
Consolidated |
Revenue: |
|
|
|
|
|
|
|
Licensing |
$ |
— |
|
$ |
38,405 |
|
$ |
38,405 |
|
|
$ |
— |
|
$ |
61,709 |
|
$ |
61,709 |
|
Service |
12,379 |
|
5,678 |
|
18,057 |
|
|
18,673 |
|
9,550 |
|
28,223 |
|
Equipment |
6,369 |
|
— |
|
6,369 |
|
|
15,412 |
|
— |
|
15,412 |
|
Total Revenue |
18,748 |
|
44,083 |
|
62,831 |
|
|
34,085 |
|
71,259 |
|
105,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales |
16,975 |
|
32,845 |
|
49,820 |
|
|
32,221 |
|
53,348 |
|
85,569 |
|
Contribution Profit |
1,773 |
|
11,238 |
|
13,011 |
|
|
1,864 |
|
17,911 |
|
19,775 |
|
Other Operating Expenses |
|
|
|
|
20,487 |
|
|
|
|
|
|
49,403 |
|
Loss from Operations |
|
|
|
|
$ |
(7,476 |
) |
|
|
|
|
|
$ |
(29,628 |
) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30, 2012 |
|
June 30, 2012 |
|
Connectivity |
|
Connectivity |
Revenue: |
|
|
|
Licensing |
$ |
— |
|
|
$ |
— |
|
Service |
2,604 |
|
|
4,683 |
|
Equipment |
14,232 |
|
|
30,660 |
|
Total Revenue |
16,836 |
|
|
35,343 |
|
|
|
|
|
Operating Expenses: |
|
|
|
Cost of Sales |
18,722 |
|
|
36,604 |
|
Contribution Loss |
(1,886 |
) |
|
(1,261 |
) |
Other Operating Expenses |
4,663 |
|
|
9,430 |
|
Loss from Operations |
$ |
(6,549 |
) |
|
$ |
(10,691 |
) |
|
Business Acquisition, Pro Forma Information |
Supplemental information on an unaudited pro forma basis, as if these acquisitions had been completed as of January 1, 2012, is as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
June 30, |
|
2013 |
2012 |
|
2013 |
2012 |
Revenues |
$ |
62,831 |
|
$ |
58,989 |
|
|
$ |
118,670 |
|
$ |
118,894 |
|
Net loss |
(13,638 |
) |
(19,036 |
) |
|
(40,682 |
) |
(31,733 |
) |
Basic and diluted net loss per share |
(0.25 |
) |
(0.94 |
) |
|
(0.83 |
) |
(1.56 |
) |
|
Fair Value Measurements, Recurring and Nonrecurring |
The following tables summarize the Company's financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2013, and December 31, 2012, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013 |
Quotes Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
Earn-out liability |
$ |
1,365 |
|
$ |
— |
|
$ |
— |
|
$ |
1,365 |
|
Global Eagle warrants (1)
|
30,220 |
|
30,220 |
|
— |
|
— |
|
Total financial liabilities |
$ |
31,585 |
|
$ |
30,220 |
|
$ |
— |
|
$ |
1,365 |
|
(1) Includes 18,492,500 public warrants and 333,333 sponsor warrants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
Quotes Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
Series C warrants |
$ |
5,482 |
|
$ |
— |
|
$ |
— |
|
$ |
5,482 |
|
Common stock warrants |
2,696 |
|
— |
|
— |
|
2,696 |
|
Total financial liabilities |
$ |
8,178 |
|
$ |
— |
|
$ |
— |
|
$ |
8,178 |
|
|
Fair Value, by Balance Sheet Grouping |
The following table shows both the carrying amounts and the fair values of financial assets and liabilities not carried at fair value in the consolidated financial statements at June 30, 2013 and December 31, 2012, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013 |
|
December 31, 2012 |
|
Carrying Amount |
Fair Value |
|
Carrying Amount |
Fair Value |
Financial Liabilities: |
|
|
|
|
|
Notes Payable |
$ |
8,026 |
|
$ |
8,026 |
|
|
$ |
— |
|
$ |
— |
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following tables present the fair value roll-forward reconciliation of level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis for the six months ended June 30, 2013, and 2012, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Warrants |
Common Stock Warrants |
Earn-Out Liability |
Total |
Balance, January 1, 2013 |
$ |
5,482 |
|
$ |
2,696 |
|
$ |
— |
|
$ |
8,178 |
|
Reclassification to equity |
(2,879 |
) |
(2,696 |
) |
— |
|
(5,575 |
) |
Change in value |
132 |
|
— |
|
— |
|
132 |
|
Elimination of Row 44 Series C-1 Preferred Warrants held by AIA |
(2,735 |
) |
— |
|
— |
|
(2,735 |
) |
Level III Liability acquired in AIA Stock Purchase |
— |
|
— |
|
1,365 |
|
1,365 |
|
Balance, June 30, 2013 |
$ |
— |
|
$ |
— |
|
$ |
1,365 |
|
$ |
1,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Warrants |
Common Stock Warrants |
Earn-Out Liability |
Total |
Balance, January 1, 2012 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Issuance of warrants |
4,323 |
|
279 |
|
— |
|
4,602 |
|
Change in value |
— |
|
— |
|
— |
|
— |
|
Balance, June 30, 2012 |
$ |
4,323 |
|
$ |
279 |
|
$ |
— |
|
$ |
4,602 |
|
|
Corrections to Previously Issued Financial Statements for Immaterial Errors |
Balance sheet as of March 31, 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013 (unaudited) |
|
As Previously Reported |
Adjustments |
As Adjusted |
Assets: |
|
|
|
Cash and cash equivalents |
$ |
135,251 |
|
$ |
— |
|
$ |
135,251 |
|
Accounts receivable, net |
47,059 |
|
321 |
|
47,380 |
|
Inventories, current |
21,796 |
|
777 |
|
22,573 |
|
Other current assets |
— |
|
— |
|
— |
|
Property and equipment, net |
7,907 |
|
351 |
|
8,258 |
|
Goodwill |
40,301 |
|
(372 |
) |
39,929 |
|
Intangible assets, net |
102,342 |
|
— |
|
102,342 |
|
Other assets |
18,477 |
|
5,051 |
|
23,528 |
|
Total assets |
$ |
373,133 |
|
$ |
6,128 |
|
$ |
379,261 |
|
Liabilities and Stockholders' Equity (Deficit): |
Accounts payable and accrued expenses |
$ |
69,669 |
|
$ |
— |
|
$ |
69,669 |
|
Deferred revenue, current |
6,035 |
|
1,445 |
|
7,480 |
|
Derivative liabilities |
29,181 |
|
— |
|
29,181 |
|
Deferred revenue, non-current |
— |
|
5,242 |
|
5,242 |
|
Notes payable and accrued interest |
11,092 |
|
— |
|
11,092 |
|
Other |
32,211 |
|
— |
|
32,211 |
|
Total liabilities |
148,188 |
|
6,687 |
|
154,875 |
|
Redeemable preferred stock |
— |
|
— |
|
— |
|
Stockholders' Equity |
363,760 |
|
— |
|
362,736 |
|
Accumulated deficit |
(155,335 |
) |
(559 |
) |
(155,894 |
) |
Total stockholders' equity (deficit) |
208,425 |
|
(559 |
) |
206,842 |
|
Non-controlling interest |
16,520 |
|
— |
|
16,520 |
|
Total liabilities and stockholders' equity (deficit) |
$ |
373,133 |
|
$ |
6,128 |
|
$ |
379,261 |
|
Statements of operations for the three and six months ended June 30, 2012 and three months ended March 31, 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2012 |
|
Six months ended June 30, 2012 |
|
Three months ended March 31, 2013 (unaudited) |
|
As Previously Reported |
Adjustments |
As Adjusted |
|
As Previously Reported |
Adjustments |
As Adjusted |
|
As Previously Reported |
Adjustments |
As Adjusted |
Revenues |
$ |
17,748 |
|
$ |
(912 |
) |
$ |
16,836 |
|
|
$ |
37,457 |
|
$ |
(2,114 |
) |
$ |
35,343 |
|
|
$ |
42,232 |
|
$ |
281 |
|
$ |
42,513 |
|
Operating Expenses: |
Cost of sales |
19,809 |
|
(1,087 |
) |
18,722 |
|
|
38,550 |
|
(1,946 |
) |
36,604 |
|
|
32,378 |
|
3,371 |
|
35,749 |
|
Sales and marketing |
777 |
|
— |
|
777 |
|
|
1,992 |
|
— |
|
1,992 |
|
|
2,287 |
|
— |
|
2,287 |
|
Product development |
850 |
|
— |
|
850 |
|
|
1,499 |
|
— |
|
1,499 |
|
|
1,193 |
|
144 |
|
1,337 |
|
General and administrative |
3,030 |
|
— |
|
3,030 |
|
|
5,928 |
|
(1 |
) |
5,927 |
|
|
27,109 |
|
(3,050 |
) |
24,059 |
|
Amortization expense |
6 |
|
— |
|
6 |
|
|
12 |
|
— |
|
12 |
|
|
1,233 |
|
— |
|
1,233 |
|
Total operating expenses |
24,472 |
|
(1,087 |
) |
23,385 |
|
|
47,981 |
|
(1,947 |
) |
46,034 |
|
|
64,200 |
|
465 |
|
64,665 |
|
Loss from operations |
(6,724 |
) |
175 |
|
(6,549 |
) |
|
(10,524 |
) |
(167 |
) |
(10,691 |
) |
|
(21,968 |
) |
(184 |
) |
(22,152 |
) |
Other expenses (income), net |
(7,224 |
) |
— |
|
(7,224 |
) |
|
(10,518 |
) |
— |
|
(10,518 |
) |
|
(4,835 |
) |
— |
|
(4,835 |
) |
Loss before income taxes |
(13,948 |
) |
175 |
|
(13,773 |
) |
|
(21,042 |
) |
(167 |
) |
(21,209 |
) |
|
(26,803 |
) |
(184 |
) |
(26,987 |
) |
Income tax expense |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
34 |
|
— |
|
34 |
|
Net loss before non-controlling interests |
(13,948 |
) |
175 |
|
(13,773 |
) |
|
(21,042 |
) |
(167 |
) |
(21,209 |
) |
|
(26,837 |
) |
(184 |
) |
(27,021 |
) |
Net loss attributable to non-controlling interests |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
39 |
|
— |
|
39 |
|
Net loss |
(13,948 |
) |
175 |
|
(13,773 |
) |
|
(21,042 |
) |
(167 |
) |
(21,209 |
) |
|
(26,798 |
) |
(184 |
) |
(26,982 |
) |
Cumulative preferred stock dividends and accretion |
(1,772 |
) |
— |
|
(1,772 |
) |
|
(3,148 |
) |
— |
|
(3,148 |
) |
|
(942 |
) |
— |
|
(942 |
) |
Net loss attributable to common stockholders |
$ |
(15,720 |
) |
$ |
175 |
|
$ |
(15,545 |
) |
|
$ |
(24,190 |
) |
$ |
(167 |
) |
$ |
(24,357 |
) |
|
$ |
(27,740 |
) |
$ |
(184 |
) |
$ |
(27,924 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.77 |
) |
|
$ |
(0.76 |
) |
|
$ |
(1.19 |
) |
|
$ |
(1.20 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.64 |
) |
Weighted average number of shares |
20,352 |
|
|
20,352 |
|
|
20,352 |
|
|
20,352 |
|
|
43,345 |
|
|
43,345 |
|
|