Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (38,284) $ (125,611)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization of property, plant, equipment and intangibles 23,250 20,720
Amortization of content library 2,400 4,622
Non-cash interest expense, net 1,877 1,212
Change in fair value of derivatives (564) (2,920)
Stock-based compensation 3,644 1,852
Impairment of goodwill 0 78,000
Loss (gain)on disposal of fixed assets (525) 452
Loss on extinguishment of debt 0 14,389
Earnings from equity method investments (1,161) (1,539)
Distributions from equity method investments 0 2,445
Provision for bad debts (326) 595
Deferred income taxes (7,230) (351)
Other (325) (734)
Changes in operating assets and liabilities:    
Accounts receivable 10,068 (6,581)
Inventories (5,246) (6,099)
Prepaid expenses and other current assets 6,084 5,668
Content library (2,627) (6,405)
Other non-current assets 1,255 (4,484)
Accounts payable and accrued liabilities 1,267 (10,515)
Deferred revenue 2,279 381
Other current liabilities 211 (471)
NET CASH USED IN OPERATING ACTIVITIES (3,953) (35,374)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (15,244) (20,182)
NET CASH USED IN INVESTING ACTIVITIES (15,244) (20,182)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of Second lien notes and equity warrants 150,000 485,000
Issuance costs (6,968) (12,313)
Repayments of EMC indebtedness 0 (412,400)
Proceeds from borrowings 0 50,000
Repayments of long-term debt (3,414) (171)
NET CASH PROVIDED BY FINANCING ACTIVITIES 139,618 110,116
Effects of exchange rate changes on cash and cash equivalents 30 250
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect 120,451 54,810
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD [1] 51,868 68,678
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD [1] 172,319 123,488
SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase consideration for equipment included in accounts payable $ 0 $ 28,500
[1] March 31, 2017 figures have been recast to include the impact of the adoption of ASU 2016-18. See Note 2. Basis of Presentation and Summary of Significant Accounting Policies