Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net Income $ 4,122 $ 2,754
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:    
Depreciation and Amortization 386 341
Stock Compensation Expense 247 360
Deferred Tax 95 84
Accounts Receivable (381) 303
Allowance for Doubtful Accounts 4
Inventory 350 (2,965)
Contract Asset 64 100
Prepaid Expenses (252) (97)
Leases (10) 4
Accounts Payable and Accrued Expenses 570 820
Federal Income Taxes Payable (74) (247)
Accrued Warranty Costs 121 (39)
Accrued Selling Expense (67) (86)
Customer Advance Deposits 30 (161)
Contract Loss Reserves 163 (143)
Total Adjustments 1,246 (1,726)
Net Cash provided by Operating Activities 5,368 1,028
Cash Flows from Investing Activities    
Purchase of Intangible Assets (10) (1,030)
Purchases of Property and Equipment (453) (473)
Net Cash used in Investing Activities (463) (1,503)
Cash Flows from Financing Activities    
Borrowing from Credit Facility 1,000
Payments to Credit Facility (1,000) (1,000)
Cash Paid for Taxes Withheld on Net Settled Restricted Stock Unit Shares Issued (43) (243)
Net Cash used in Financing Activities (1,043) (243)
Net Increase (Decrease) in Cash and Cash Equivalents 3,862 (718)
Cash and Cash Equivalents at Beginning of Period 1,009 1,204
Cash and Cash Equivalents at End of Period 4,871 486
Cash Transactions:    
Cash Paid for Taxes 997 994
Cash Paid for Interest $ 12 $ 26