Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.24.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Cash Flows from Operating Activities:    
Net Income $ 3,768 $ 2,263
Adjustments to Reconcile Net Income to Net Cash provided by (used in) Operating Activities:    
Depreciation and Amortization 487 345
Stock Compensation Expense 425 247
Change in Deferred Tax Asset (25) 20
Accounts Receivable (150) (716)
Bad Debt Expense 10
Inventory (2,710) (2,941)
Contract Asset 118 (336)
Prepaid Expenses 2 109
Leases 3 20
Accounts Payable and Accrued Expenses 359 411
Federal Income Taxes Payable (173) (84)
Accrued Warranty Costs (23) (94)
Accrued Selling Expense (100) 336
Customer Advance Deposits (226) 170
Increase (Decrease) In Accrued Estimated Loss On Contracts 16 (46)
Total Adjustments (1,987) (2,559)
Net Cash provided by (used in) Operating Activities 1,781 (296)
Cash Flows used in Investing Activities    
Purchases of Intangible Assets (1,050)
Purchases of Property and Equipment (681) (376)
Net Cash used in Investing Activities (1,731) (376)
Cash Flows (used in) provided by Financing Activities    
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue (245) (58)
Borrowings from Credit Facility 1,350 1,507
Payments to Credit Facility (1,350) (507)
Net Cash (used in) provided by Financing Activities (245) 942
Net (Decrease) Increase in Cash and Cash Equivalents (195) 270
Cash and Cash Equivalents at Beginning of Year 1,204 934
Cash and Cash Equivalents at End of Year 1,009 1,204
Cash Transactions:    
Cash Paid for Taxes 1,204 534
Cash Paid for Interest $ 47 $ 55