Schedule of Segment Reporting Information |
Schedule
of Segment Reporting Information
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the three months ended April 2, 2023 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
3,053 |
|
|
$ |
3,317 |
|
|
$ |
- |
|
|
$ |
6,370 |
|
Intersegment revenues |
|
|
- |
|
|
|
130 |
|
|
|
(130 |
) |
|
|
- |
|
Total revenue |
|
$ |
3,053 |
|
|
$ |
3,447 |
|
|
$ |
(130 |
) |
|
$ |
6,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
13 |
|
|
$ |
72 |
|
|
$ |
- |
|
|
$ |
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(312 |
) |
|
$ |
312 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
17 |
|
|
$ |
17 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
53 |
|
|
$ |
- |
|
|
$ |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
11,283 |
|
|
$ |
8,567 |
|
|
$ |
- |
|
|
$ |
19,850 |
|
Expenditures for segment assets |
|
$ |
25 |
|
|
$ |
31 |
|
|
$ |
- |
|
|
$ |
56 |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the three months ended April 3, 2022 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
2,078 |
|
|
$ |
3,058 |
|
|
$ |
- |
|
|
$ |
5,136 |
|
Intersegment revenues |
|
|
- |
|
|
|
255 |
|
|
|
(255 |
) |
|
|
- |
|
Total revenue |
|
$ |
2,078 |
|
|
$ |
3,313 |
|
|
$ |
(255 |
) |
|
$ |
5,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
10 |
|
|
$ |
65 |
|
|
$ |
- |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(298 |
) |
|
$ |
298 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
35 |
|
|
$ |
35 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,457 |
|
|
$ |
6,777 |
|
|
$ |
- |
|
|
$ |
21,234 |
|
Expenditures for segment assets |
|
$ |
(19 |
) |
|
$ |
47 |
|
|
$ |
- |
|
|
$ |
28 |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the six months ended April 2, 2023 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
4,672 |
|
|
$ |
5,738 |
|
|
$ |
- |
|
|
$ |
10,410 |
|
Intersegment revenues |
|
|
- |
|
|
|
245 |
|
|
|
(245 |
) |
|
|
- |
|
Total revenue |
|
$ |
4,672 |
|
|
$ |
5,983 |
|
|
$ |
(245 |
) |
|
$ |
10,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
24 |
|
|
$ |
142 |
|
|
$ |
- |
|
|
$ |
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(592 |
) |
|
$ |
592 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
53 |
|
|
$ |
53 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
113 |
|
|
$ |
- |
|
|
$ |
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
11,283 |
|
|
$ |
8,567 |
|
|
$ |
- |
|
|
$ |
19,850 |
|
Expenditures for segment assets |
|
$ |
25 |
|
|
$ |
121 |
|
|
$ |
- |
|
|
$ |
146 |
|
|
|
Reportable Segment Financial Information (thousands)
|
|
|
|
As of and for the six months ended April 3, 2022 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
3,934 |
|
|
$ |
5,541 |
|
|
$ |
- |
|
|
$ |
9,475 |
|
Intersegment revenues |
|
|
- |
|
|
|
435 |
|
|
|
(435 |
) |
|
|
- |
|
Total revenue |
|
$ |
3,934 |
|
|
$ |
5,976 |
|
|
$ |
(435 |
) |
|
$ |
9,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
20 |
|
|
$ |
127 |
|
|
$ |
- |
|
|
$ |
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(534 |
) |
|
$ |
534 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
92 |
|
|
$ |
92 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
- |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,457 |
|
|
$ |
6,777 |
|
|
$ |
- |
|
|
$ |
21,234 |
|
Expenditures for segment assets |
|
$ |
6 |
|
|
$ |
112 |
|
|
$ |
- |
|
|
$ |
118 |
|
|