Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Mar. 28, 2021
Mar. 29, 2020
Cash Flows from Operating Activities:    
Net Income $ 485 $ 1,265
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:    
Depreciation and Amortization 128 125
Gain on Change in Fair Value of Warrants (858) (81)
Stock Compensation Expense 114 57
Deferred Tax 33 111
Accounts Receivable 922 (860)
Inventory (202) 725
Prepaid Expenses 71 191
Leases (29) (20)
Accounts Payable and Accrued Expenses (561) (817)
Accrued Warranty Costs (20) 59
Customer Advance Deposits (1) (3)
Total Adjustments (403) (513)
Net Cash provided by Operating Activities 82 752
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (128) (96)
Net Cash used in Investing Activities (128) (96)
Cash Flows used in Financing Activities    
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue (44) (54)
Stock Repurchase (730)
Net Cash used in Financing Activities (774) (54)
Net Increase (Decrease) in Cash and Cash Equivalents (820) 602
Cash and Cash Equivalents at Beginning of Period 4,700 1,068
Cash and Cash Equivalents at End of Period 3,880 1,670
Non Cash Transactions:    
Right-of-Use Asset 3,688 1,811
Operating Lease Liabilities (3,688) (1,894)
Cash Transactions:    
Cash Paid for Taxes 48 152
Cash Paid for Interest $ 5 $ 11