Schedule of information for each of the reportable segments profit or loss as well as segment assets for each year |
The
financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for
each year. Optex Systems Holdings, Inc. does not allocate interest expense, income taxes or unusual items to segments.
|
|
Reportable
Segment Financial Information (thousands)
|
|
|
|
|
|
|
|
Three
months ended July 2, 2017 |
|
|
|
Optex
Systems Richardson
|
|
|
Applied
Optics Center Dallas
|
|
|
Other (non
allocated costs and intersegment eliminations)
|
|
|
Consolidated Total
|
|
Revenues
from external customers |
|
$ |
3,105 |
|
|
$ |
1,281 |
|
|
$ |
— |
|
|
$ |
4,386 |
|
Intersegment
revenues |
|
|
— |
|
|
|
563 |
|
|
|
(563 |
) |
|
|
— |
|
Total Revenue |
|
$ |
3,105 |
|
|
$ |
1,844 |
|
|
$ |
(563 |
) |
|
$ |
4,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
14 |
|
|
$ |
72 |
|
|
$ |
— |
|
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
$ |
(26 |
) |
|
$ |
91 |
|
|
$ |
(1,028 |
) |
|
$ |
(963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(194 |
) |
|
$ |
194 |
|
|
$ |
— |
|
|
$ |
— |
|
Loss
on change in fair value of warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,024 |
|
|
$ |
1,024 |
|
Stock
compensation expense |
|
$ |
43 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
43 |
|
Royalty
expense amortization |
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
8,013 |
|
|
$ |
4,336 |
|
|
$ |
— |
|
|
$ |
12,349 |
|
Expenditures for segment
assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
|
|
|
|
Three
months ended June 26, 2016 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other
(non allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
Revenues
from external customers |
|
$ |
3,377 |
|
|
$ |
1,967 |
|
|
$ |
— |
|
|
$ |
5,344 |
|
Intersegment
revenues |
|
|
— |
|
|
|
515 |
|
|
|
(515 |
) |
|
|
— |
|
Total Revenue |
|
$ |
3,377 |
|
|
$ |
2,482 |
|
|
$ |
(515 |
) |
|
$ |
5,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
20 |
|
|
$ |
68 |
|
|
$ |
— |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
$ |
135 |
|
|
$ |
76 |
|
|
$ |
(12 |
) |
|
$ |
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(188 |
) |
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
— |
|
Stock
option compensation expense |
|
$ |
63 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
63 |
|
Royalty
expense amortization |
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8 |
|
Use
of contract loss reserves |
|
$ |
— |
|
|
$ |
(17 |
) |
|
$ |
— |
|
|
$ |
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
6,146 |
|
|
$ |
4,776 |
|
|
$ |
— |
|
|
$ |
10,922 |
|
Expenditures for segment
assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
|
|
|
|
Nine
months ending July 2, 2017 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other (non
allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
Revenues
from external customers |
|
$ |
7,547 |
|
|
$ |
4,391 |
|
|
$ |
— |
|
|
$ |
11,938 |
|
Intersegment
revenues |
|
|
— |
|
|
|
1,455 |
|
|
|
(1,455 |
) |
|
|
— |
|
Total Revenue |
|
$ |
7,547 |
|
|
$ |
5,846 |
|
|
$ |
(1,455 |
) |
|
$ |
11,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
43 |
|
|
$ |
210 |
|
|
$ |
— |
|
|
$ |
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
$ |
(69 |
) |
|
$ |
(9 |
) |
|
$ |
(680 |
) |
|
$ |
(758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(529 |
) |
|
$ |
529 |
|
|
$ |
— |
|
|
$ |
— |
|
Loss
on change in fair value of warrants |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
666 |
|
|
$ |
666 |
|
Stock
compensation expense |
|
$ |
171 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
171 |
|
Royalty
expense amortization |
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
8,013 |
|
|
$ |
4,336 |
|
|
$ |
— |
|
|
$ |
12,349 |
|
Expenditures for segment
assets |
|
$ |
(4 |
) |
|
$ |
(126 |
) |
|
$ |
— |
|
|
$ |
(130 |
) |
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
|
|
Nine
months ending June 26, 2016 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas |
|
|
Other (non
allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
Revenues
from external customers |
|
$ |
7,511 |
|
|
$ |
4,262 |
|
|
$ |
— |
|
|
$ |
11,773 |
|
Intersegment
revenues |
|
|
— |
|
|
|
1,173 |
|
|
|
(1,173 |
) |
|
|
— |
|
Total Revenue |
|
$ |
7,511 |
|
|
$ |
5,435 |
|
|
$ |
(1,173 |
) |
|
$ |
11,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
$ |
57 |
|
|
$ |
203 |
|
|
$ |
— |
|
|
$ |
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
$ |
(16 |
) |
|
$ |
(313 |
) |
|
$ |
(28 |
) |
|
$ |
(357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(565 |
) |
|
$ |
565 |
|
|
$ |
— |
|
|
$ |
— |
|
Stock
option compensation expense |
|
$ |
112 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
112 |
|
Royalty
expense amortization |
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22 |
|
Use
of contract loss reserves |
|
$ |
— |
|
|
$ |
(47 |
) |
|
$ |
— |
|
|
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
6,146 |
|
|
$ |
4,776 |
|
|
$ |
— |
|
|
$ |
10,922 |
|
Expenditures for segment
assets |
|
$ |
(15 |
) |
|
$ |
(19 |
) |
|
$ |
— |
|
|
$ |
(34 |
) |
|