Quarterly report pursuant to Section 13 or 15(d)

Segment Reporting

v3.7.0.1
Segment Reporting
9 Months Ended
Jul. 02, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 3 - Segment Reporting

 

Optex Systems Holdings reportable segments are strategic businesses offering similar products to similar markets and customers; however, the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems Richardson segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.

 

Optex Systems – Richardson, serves as the home office for both segments and shared general and administrative costs attributable to both segments are allocated directly to the segments based on the government Cost Accounting Standard (CAS) 403 – “Allocation of Home Office Expenses to Segments”. The purpose of CAS 403 is to provide criteria for allocating home office expenses to the segments of an organization based on the beneficial or causal relationships between the expenses and the receiving segments. Based on CAS 403, Optex Systems Holdings allocates home office expenses based on a three factor formula which is the average of the following three percentages for each of the segments fiscal year:

 

(1) The percentage of segment payroll dollars to total payroll dollars of all segments; 

(2) The percentage of the segment’s operating revenue to the total operating revenue of all segments 

(3) The percentage of the average net book value of the sum of the segment’s tangible capital assets plus inventories to the total average net book value of such assets of all segments.

 

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. Optex Systems Holdings, Inc. does not allocate interest expense, income taxes or unusual items to segments.  

 

   

Reportable Segment Financial Information
(thousands)

 

 
    Three months ended July 2, 2017  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
Revenues from external customers   $ 3,105     $ 1,281     $     $ 4,386  
Intersegment revenues           563       (563 )      
Total Revenue   $ 3,105     $ 1,844     $ (563 )   $ 4,386  
                                 
Interest expense   $     $     $ 4     $ 4  
                                 
Depreciation and Amortization   $ 14     $ 72     $     $ 86  
                                 
Income (Loss) before taxes   $ (26 )   $ 91     $ (1,028 )   $ (963 )
                                 
Other significant noncash items:                                
Allocated home office expense   $ (194 )   $ 194     $     $  
Loss on change in fair value of warrants   $     $     $ 1,024     $ 1,024  
Stock compensation expense   $ 43     $     $     $ 43  
Royalty expense amortization   $ 8     $     $     $ 8  
                                 
Segment Assets   $ 8,013     $ 4,336     $     $ 12,349  
Expenditures for segment assets   $     $     $     $  

 

   

Reportable Segment Financial Information
(thousands)

 

 
    Three months ended June 26, 2016  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other (non
allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
Revenues from external customers   $ 3,377     $ 1,967     $     $ 5,344  
Intersegment revenues           515       (515 )      
Total Revenue   $ 3,377     $ 2,482     $ (515 )   $ 5,344  
                                 
Interest expense   $     $     $ 12     $ 12  
                                 
Depreciation and Amortization   $ 20     $ 68     $     $ 88  
                                 
Income (Loss) before taxes   $ 135     $ 76     $ (12 )   $ 199  
                                 
Other significant noncash items:                                
Allocated home office expense   $ (188 )   $ 188     $     $  
Stock option compensation expense   $ 63     $     $     $ 63  
Royalty expense amortization   $ 8     $     $     $ 8  
Use of contract loss reserves   $     $ (17 )   $     $ (17 )
                                 
Segment Assets   $ 6,146     $ 4,776     $     $ 10,922  
Expenditures for segment assets   $     $     $     $  

 

   

Reportable Segment Financial Information
(thousands)

 

 
    Nine months ending July 2, 2017  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
Revenues from external customers   $ 7,547     $ 4,391     $     $ 11,938  
Intersegment revenues           1,455       (1,455 )      
Total Revenue   $ 7,547     $ 5,846     $ (1,455 )   $ 11,938  
                                 
Interest expense   $     $     $ 14     $ 14  
                                 
Depreciation and Amortization   $ 43     $ 210     $     $ 253  
                                 
Income (Loss) before taxes   $ (69 )   $ (9 )   $ (680 )   $ (758 )
                                 
Other significant noncash items:                                
Allocated home office expense   $ (529 )   $ 529     $     $  
Loss on change in fair value of warrants   $     $     $ 666     $ 666  
Stock compensation expense   $ 171     $     $     $ 171  
Royalty expense amortization   $ 22     $     $     $ 22  
                                 
Segment Assets   $ 8,013     $ 4,336     $     $ 12,349  
Expenditures for segment assets   $ (4 )   $ (126 )   $     $ (130 )

 

   

Reportable Segment Financial Information
(thousands)

 

    Nine months ending June 26, 2016  
    Optex Systems
Richardson
    Applied Optics
Center
Dallas
    Other
(non allocated costs
and intersegment
eliminations)
    Consolidated
Total
 
Revenues from external customers   $ 7,511     $ 4,262     $     $ 11,773  
Intersegment revenues           1,173       (1,173 )      
Total Revenue   $ 7,511     $ 5,435     $ (1,173 )   $ 11,773  
                                 
Interest expense   $     $     $ 28     $ 28  
                                 
Depreciation and Amortization   $ 57     $ 203     $     $ 260  
                                 
Income (Loss) before taxes   $ (16 )   $ (313 )   $ (28 )   $ (357 )
                                 
Other significant noncash items:                                
Allocated home office expense   $ (565 )   $ 565     $     $  
Stock option compensation expense   $ 112     $     $     $ 112  
Royalty expense amortization   $ 22     $     $     $ 22  
Use of contract loss reserves   $     $ (47 )   $     $ (47 )
                                 
Segment Assets   $ 6,146     $ 4,776     $     $ 10,922  
Expenditures for segment assets   $ (15 )   $ (19 )   $     $ (34 )