Schedule of information for each of the reportable segments profit or loss as well as segment assets for each year |
The financial table below presents the
information for each of the reportable segments profit or loss as well as segment assets for each year. Optex Systems Holdings,
Inc. does not allocate interest expense, income taxes or unusual items to segments.
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended April 2, 2017 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics
Center Dallas |
|
|
Other
(non allocated costs
and intersegment
eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
2,404 |
|
|
$ |
1,636 |
|
|
$ |
- |
|
|
$ |
4,040 |
|
Intersegment revenues |
|
|
- |
|
|
|
431 |
|
|
|
(431 |
) |
|
|
- |
|
Total Revenue |
|
$ |
2,404 |
|
|
$ |
2,067 |
|
|
$ |
(431 |
) |
|
$ |
4,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
15 |
|
|
|
70 |
|
|
|
- |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before taxes |
|
|
(2 |
) |
|
|
(69 |
) |
|
|
(78 |
) |
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
|
(169 |
) |
|
|
169 |
|
|
|
- |
|
|
|
- |
|
Loss on change in fair value of warrants |
|
|
- |
|
|
|
- |
|
|
|
72 |
|
|
|
72 |
|
Stock compensation expense |
|
|
65 |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
Royalty expense amortization |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
Provision for (use of) contract loss reserves |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
8,308 |
|
|
|
4,046 |
|
|
|
- |
|
|
|
12,354 |
|
Expenditures for segment assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 27, 2016 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics
Center Dallas |
|
|
Other (non allocated costs
and intersegment
eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
1,966 |
|
|
$ |
1,250 |
|
|
$ |
- |
|
|
$ |
3,216 |
|
Intersegment revenues |
|
|
- |
|
|
|
437 |
|
|
|
(437 |
) |
|
|
- |
|
Total Revenue |
|
$ |
1,966 |
|
|
$ |
1,687 |
|
|
$ |
(437 |
) |
|
$ |
3,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18 |
|
|
|
68 |
|
|
|
- |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before taxes |
|
|
(166 |
) |
|
|
(147 |
) |
|
|
3 |
|
|
|
(310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
|
(188 |
) |
|
|
188 |
|
|
|
- |
|
|
|
- |
|
Stock option compensation expense |
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
24 |
|
Royalty expense amortization |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
Use of contract loss reserves |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
6,844 |
|
|
|
4,674 |
|
|
|
- |
|
|
|
11,518 |
|
Expenditures for segment assets |
|
|
- |
|
|
|
(19 |
) |
|
|
- |
|
|
|
(19 |
) |
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ending April 2, 2017 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
4,442 |
|
|
$ |
3,110 |
|
|
$ |
- |
|
|
$ |
7,552 |
|
Intersegment revenues |
|
|
- |
|
|
|
893 |
|
|
|
(893 |
) |
|
|
- |
|
Total Revenue |
|
$ |
4,442 |
|
|
$ |
4,003 |
|
|
$ |
(893 |
) |
|
$ |
7,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
30 |
|
|
$ |
138 |
|
|
$ |
- |
|
|
$ |
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before taxes |
|
$ |
(43 |
) |
|
$ |
(100 |
) |
|
$ |
348 |
|
|
$ |
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(335 |
) |
|
$ |
335 |
|
|
$ |
- |
|
|
$ |
- |
|
Gain on change in fair value of warrants |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(358 |
) |
|
$ |
(358 |
) |
Stock compensation expense |
|
$ |
129 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
129 |
|
Royalty expense amortization |
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15 |
|
Provision for (use of) contract loss reserves |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
8,308 |
|
|
$ |
4,046 |
|
|
$ |
- |
|
|
$ |
12,354 |
|
Expenditures for segment assets |
|
$ |
(4 |
) |
|
$ |
(126 |
) |
|
$ |
- |
|
|
$ |
(130 |
) |
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ending March 27, 2016 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
4,134 |
|
|
$ |
2,295 |
|
|
$ |
- |
|
|
$ |
6,429 |
|
Intersegment revenues |
|
|
- |
|
|
|
658 |
|
|
|
(658 |
) |
|
|
- |
|
Total Revenue |
|
$ |
4,134 |
|
|
$ |
2,953 |
|
|
$ |
(658 |
) |
|
$ |
6,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
37 |
|
|
$ |
135 |
|
|
$ |
- |
|
|
$ |
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before taxes |
|
$ |
(152 |
) |
|
$ |
(389 |
) |
|
$ |
(15 |
) |
|
$ |
(556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(376 |
) |
|
$ |
376 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock option compensation expense |
|
$ |
48 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
48 |
|
Royalty expense amortization |
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15 |
|
Use of contract loss reserves |
|
$ |
- |
|
|
$ |
(30 |
) |
|
$ |
- |
|
|
$ |
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
$ |
6,844 |
|
|
$ |
4,674 |
|
|
$ |
- |
|
|
$ |
11,518 |
|
Expenditures for segment assets |
|
$ |
- |
|
|
$ |
(19 |
) |
|
$ |
- |
|
|
$ |
(19 |
) |
|