Quarterly report pursuant to Section 13 or 15(d)

Segment Reporting

v3.7.0.1
Segment Reporting
 6 Months Ended
Apr. 02, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 3 - Segment Reporting

 

Optex Systems Holdings reportable segments are strategic businesses offering similar products to similar markets and customers; however the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems Richardson segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.

 

Optex Systems – Richardson, serves as the home office for both segments and shared general and administrative costs attributable to both segments are allocated directly to the segments based on the government Cost Accounting Standard (CAS) 403 – “Allocation of Home Office Expenses to Segments”. The purpose of CAS 403 is to provide criteria for allocating home office expenses to the segments of an organization based on the beneficial or causal relationships between the expenses and the receiving segments. Based on CAS 403, Optex Systems Holdings allocates home office expenses based on a three factor formula which is the average of the following three percentages for each of the segments fiscal year:

 

(1) The percentage of segment payroll dollars to total payroll dollars of all segments;

(2) The percentage of the segment’s operating revenue to the total operating revenue of all segments

(3) The percentage of the average net book value of the sum of the segment’s tangible capital assets plus inventories to the total average net book value of such assets of all segments.

 

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. Optex Systems Holdings, Inc. does not allocate interest expense, income taxes or unusual items to segments.

 

    Reportable Segment Financial Information
(thousands)		  
                         
    Three months ended April 2, 2017  
    Optex Systems
Richardson		     Applied Optics
Center
Dallas		     Other
(non allocated costs
and intersegment
eliminations)		     Consolidated
Total		  
                         
Revenues from external customers   $ 2,404     $ 1,636     $ -     $ 4,040  
Intersegment revenues     -       431       (431 )     -  
Total Revenue   $ 2,404     $ 2,067     $ (431 )   $ 4,040  
                                 
 Interest expense     -       -       6       6  
                                 
 Depreciation and amortization     15       70       -       85  
                                 
 (Loss) before taxes     (2 )     (69 )     (78 )     (149 )
                                 
 Other significant noncash items:                                
Allocated home office expense     (169 )     169       -       -  
Loss on change in fair value of warrants     -       -       72       72  
Stock compensation expense     65       -       -       65  
Royalty expense amortization     8       -       -       8  
Provision for (use of) contract loss reserves     -       -       -       -  
                                 
 Segment Assets     8,308       4,046       -       12,354  
 Expenditures for segment assets     -       -       -       -  

 

    Reportable Segment Financial Information
(thousands)		  
                         
    Three months ended March 27, 2016  
    Optex Systems
Richardson		     Applied Optics
Center
Dallas		     Other
(non allocated costs
and intersegment
eliminations)		     Consolidated
Total		  
                         
Revenues from external customers   $ 1,966     $ 1,250     $ -     $ 3,216  
Intersegment revenues     -       437       (437 )     -  
Total Revenue   $ 1,966     $ 1,687     $ (437 )   $ 3,216  
                                 
 Interest (income)     -       -       (3 )     (3 )
                                 
 Depreciation and amortization     18       68       -       86  
                                 
 Income (Loss) before taxes     (166 )     (147 )     3       (310 )
                                 
 Other significant noncash items:                                
 Allocated home office expense     (188 )     188       -       -  
 Stock option compensation expense     24       -       -       24  
 Royalty expense amortization     8       -       -       8  
 Use of contract loss reserves     -       (15 )     -       (15 )
                                 
 Segment Assets     6,844       4,674       -       11,518  
 Expenditures for segment assets     -       (19 )     -       (19 )

 

    Reportable Segment Financial Information
(thousands)		  
                         
    Six months ending April 2, 2017  
    Optex Systems
Richardson		     Applied Optics
Center
Dallas		     Other
(non allocated costs
and intersegment
eliminations)		     Consolidated
Total		  
                         
Revenues from external customers   $ 4,442     $ 3,110     $ -     $ 7,552  
Intersegment revenues     -       893       (893 )     -  
Total Revenue   $ 4,442     $ 4,003     $ (893 )   $ 7,552  
                                 
 Interest expense   $ -     $ -     $ 10     $ 10  
                                 
 Depreciation and amortization   $ 30     $ 138     $ -     $ 168  
                                 
 Income (Loss) before taxes   $ (43 )   $ (100 )   $ 348     $ 205  
                                 
 Other significant noncash items:                                
 Allocated home office expense   $ (335 )   $ 335     $ -     $ -  
 Gain on change in fair value of warrants   $ -     $ -     $ (358 )   $ (358 )
 Stock compensation expense   $ 129     $ -     $ -     $ 129  
 Royalty expense amortization   $ 15     $ -     $ -     $ 15  
 Provision for (use of) contract loss reserves   $ -     $ -     $ -     $ -  
                                 
 Segment Assets   $ 8,308     $ 4,046     $ -     $ 12,354  
 Expenditures for segment assets   $ (4 )   $ (126 )   $ -     $ (130 )

 

    Reportable Segment Financial Information
(thousands)		  
                         
    Six months ending March 27, 2016  
    Optex Systems
Richardson		     Applied Optics
Center
Dallas		     Other
(non allocated costs
and intersegment
eliminations)		     Consolidated
Total		  
                         
Revenues from external customers   $ 4,134     $ 2,295     $ -     $ 6,429  
Intersegment revenues     -       658       (658 )     -  
Total Revenue   $ 4,134     $ 2,953     $ (658 )   $ 6,429  
                                 
 Interest expense   $ -     $ -     $ 15     $ 15  
                                 
 Depreciation and amortization   $ 37     $ 135     $ -     $ 172  
                                 
 (Loss) before taxes   $ (152 )   $ (389 )   $ (15 )   $ (556 )
                                 
 Other significant noncash items:                                
 Allocated home office expense   $ (376 )   $ 376     $ -     $ -  
 Stock option compensation expense   $ 48     $ -     $ -     $ 48  
 Royalty expense amortization   $ 15     $ -     $ -     $ 15  
 Use of contract loss reserves   $ -     $ (30 )   $ -     $ (30 )
                                 
 Segment Assets   $ 6,844     $ 4,674     $ -     $ 11,518  
 Expenditures for segment assets   $ -     $ (19 )   $ -     $ (19 )