Quarterly report pursuant to Section 13 or 15(d)

Debt Financing (Tables)

v2.4.1.9
Debt Financing (Tables)
6 Months Ended
Mar. 29, 2015
Debt Disclosure [Abstract]  
Schedule of fair value for the derivative liabilities related to the convertible notes

 

          Valuation Dates
(Thousands)
             
                         
    11/17/2014     11/17/2014     12/28/2014     3/29/2015  
                         
    Investors     Brokers     Total Q1     Total Q2  
                         
Notes   $ 1,550     $ 10     $ 1,560     $ -  
                                 
Derivative Value     6,929       45       6,127       -  
                                 
Change in Fair Value – Derivatives     -       -       (847 )     847  
(Mark to Market)                                
 
Schedule of total expenses reflected consolidated statement of operations related to convertible notes
    Qtr 1
12/28/14
    Qtr 2
3/29/15
    Six Months
Ending 
3/29/15
 
Interest Expense:                        
                         
Fair market value of derivatives – Investors   $ 6,929     $ (6,929 )   $ -  
Fair market value of derivatives – Brokers     45       (45 )     -  
Less: Debt discount on convertible notes – Investors     (1,550 )     1,550       -  
Less: Debt discount on convertible notes – Brokers     (10 )     10       -  
Fair value adjustment on convertible notes issued 11/17/14   $ 5,414     $ (5,414 )   $ -  
                         
Debt discount amortization     33       (33 )     -  
Note interest at 12% per annum     23       46       69  
Debt issuance cost amortization     4       70       74  
                         
Total Interest Expense (Convertible Notes)   $ 5,474     $ (5,474 )   $ 143  
                         
Change in Fair Value – Derivatives (gain) /loss   $ (847 )   $ 847     $ -