Annual report pursuant to Section 13 and 15(d)

Financing (Tables)

v3.23.1
Financing (Tables)
12 Months Ended
Jan. 28, 2023
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company’s debt is as follows:
January 28,
2023
January 29,
2022
(millions)
Long-term debt:    
5.875% Senior notes due 2029
$ 500  $ 500 
5.875% Senior notes due 2030
425  — 
6.125% Senior notes due 2032
425  — 
4.5% Senior notes due 2034
367  367 
5.125% Senior notes due 2042
250  250 
4.3% Senior notes due 2043
250  250 
6.375% Senior notes due 2037
192  192 
6.7% Senior exchanged debentures due 2034
181  183 
7.0% Senior debentures due 2028
105  105 
6.9% Senior debentures due 2029
79  79 
6.7% Senior exchanged debentures due 2028
73  74 
6.79% Senior debentures due 2027
71  71 
6.7% Senior debentures due 2028
29  29 
6.7% Senior debentures due 2034
18  18 
8.75% Senior exchanged debentures due 2029
13  13 
6.9% Senior debentures due 2032
12  12 
7.6% Senior debentures due 2025
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.9% Senior exchanged debentures due 2032
2.875% Senior notes due 2023
—  504
3.625% Senior notes due 2024
—  350
4.375% Senior notes due 2023
—  161
6.65% Senior exchanged debentures due 2024
—  81
6.65% Senior debentures due 2024
—  36
Unamortized debt issue costs and discount (28) (22)
Premium on acquired debt, using an effective interest yield of 5.76% to 6.021%
17 21
$ 2,996  $ 3,295 
Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
2022 2021 2020
(millions)
Interest on debt $ 185  $ 246  $ 273 
Amortization of debt premium (2) (3) (4)
Amortization of financing costs and debt discount 13  26  23 
Interest on finance leases
197  270  293 
Less interest capitalized on construction 22  14 
Interest expense $ 175  $ 256  $ 284 
Losses on early retirement of debt $ 31  $ 199  $ — 
Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2024 $ — 
2025
2026 — 
2027 71 
2028 207 
After 2028 2,723 
Detail of Debt Repayments
The following table shows the detail of debt repayments:
2022 2021 2020
(millions)
Revolving credit facility $ 1,959  $ 585  $ 1,500 
2.875% Senior notes due 2023
504  136  — 
3.625% Senior notes due 2024
350  150  — 
4.375% Senior notes due 2023
161  49  — 
6.65% Senior debentures due 2024
81  — 
6.65% Debentures due 2024
36  —  — 
6.9% Senior debentures due 2032
—  — 
6.7% Senior debentures due 2034
—  — 
6.7% Senior debentures due 2028
—  — 
8.375% Senior secured notes due 2025
—  1,300  — 
3.875% Senior notes due 2022
—  450  — 
7.6% Senior debentures due 2025
—  18  — 
3.45% Senior notes due 2021
—  —  500 
10.25% Senior debentures due 2021
—  —  33 
9.5% amortizing debentures due 2021
— 
9.75% amortizing debentures due 2021
— 
$ 3,098  $ 2,696  $ 2,039