Quarterly report pursuant to Section 13 or 15(d)

Segment Information - Reconciliation of EBITDA (Details)

v3.7.0.1
Segment Information - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information [Line Items]    
Income (loss) before income taxes $ (4,518) $ (6,385)
Interest income (102) (133)
Change in fair value of contingent consideration (152) 57
Interest 477 1,207
Depreciation and amortization 7,432 6,875
Non-cash compensation expense 1,429 1,355
Amortization of retention and forgivable loans 1,591 1,434
Financial advisor recruiting expense 868 321
Acquisition-related expense 176 36
Loss attributable to noncontrolling interest 5 18
Other 284 288
EBITDA, as adjusted 7,490 5,073
Excise and franchise tax expense 141 134
Non-cash compensation expense (1,429) (1,355)
Corporate    
Segment Reporting Information [Line Items]    
Income (loss) before income taxes (5,077) (3,762)
Interest 73 194
Depreciation and amortization 15 17
EBITDA, as adjusted (3,915) (2,517)
Non-cash compensation expense (941) (907)
Independent Brokerage and Advisory Services | Operating Segments    
Segment Reporting Information [Line Items]    
Income (loss) before income taxes 3,594 3,253
Interest 236 843
Depreciation and amortization 5,450 4,926
EBITDA, as adjusted 11,735 11,044
Non-cash compensation expense (268) (251)
Ladenburg | Operating Segments    
Segment Reporting Information [Line Items]    
Income (loss) before income taxes (520) (3,142)
Interest 0 0
Depreciation and amortization 163 175
EBITDA, as adjusted 113 (2,798)
Non-cash compensation expense (158) (136)
Insurance Brokerage | Operating Segments    
Segment Reporting Information [Line Items]    
Income (loss) before income taxes (2,515) (2,734)
Interest 168 170
Depreciation and amortization 1,804 1,757
EBITDA, as adjusted (443) (656)
Non-cash compensation expense (62) (61)
Other Adjustments to Income    
Segment Reporting Information [Line Items]    
Non-cash compensation expense $ (143) $ (154)