Annual report pursuant to Section 13 and 15(d)

Segment Information (Reconciliation of EBITDA) (Details)

v2.4.1.9
Segment Information (Reconciliation of EBITDA) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
EBITDA, as adjusted                 $ 61,178lts_EarningsBeforeInterestTaxesDepreciationAndAmortization [1] $ 57,203lts_EarningsBeforeInterestTaxesDepreciationAndAmortization [1] $ 35,828lts_EarningsBeforeInterestTaxesDepreciationAndAmortization [1],[2]
Interest income                 245us-gaap_InterestIncomeExpenseNet 194us-gaap_InterestIncomeExpenseNet 185us-gaap_InterestIncomeExpenseNet
Change in fair value of contingent consideration 0lts_IncreaseDecreaseInFairValueOfContingentConsideration 0lts_IncreaseDecreaseInFairValueOfContingentConsideration 0lts_IncreaseDecreaseInFairValueOfContingentConsideration 12lts_IncreaseDecreaseInFairValueOfContingentConsideration 0lts_IncreaseDecreaseInFairValueOfContingentConsideration 0lts_IncreaseDecreaseInFairValueOfContingentConsideration (144)lts_IncreaseDecreaseInFairValueOfContingentConsideration 23lts_IncreaseDecreaseInFairValueOfContingentConsideration 12lts_IncreaseDecreaseInFairValueOfContingentConsideration (121)lts_IncreaseDecreaseInFairValueOfContingentConsideration 7,111lts_IncreaseDecreaseInFairValueOfContingentConsideration
Loss on extinguishment of debt                 (548)us-gaap_GainsLossesOnExtinguishmentOfDebt (4,547)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Interest expense                 (6,990)us-gaap_InterestExpense (15,438)us-gaap_InterestExpense (24,541)us-gaap_InterestExpense
Depreciation and amortization                 (18,397)us-gaap_DepreciationAndAmortization (15,315)us-gaap_DepreciationAndAmortization (16,061)us-gaap_DepreciationAndAmortization
Non-cash compensation expense                 (10,541)us-gaap_ShareBasedCompensation (6,766)us-gaap_ShareBasedCompensation (4,744)us-gaap_ShareBasedCompensation
Amortization of retention and forgivable loans                 (11,041)us-gaap_OtherAmortizationOfDeferredCharges (11,544)us-gaap_OtherAmortizationOfDeferredCharges (11,664)us-gaap_OtherAmortizationOfDeferredCharges
Financial advisor acquisition expense                 (1,489)lts_AdvisorRecruitingExpenses (1,194)lts_AdvisorRecruitingExpenses (1,006)lts_AdvisorRecruitingExpenses
Acquisition-related expense                 (2,342)lts_AcquisitionRelatedCosts 0lts_AcquisitionRelatedCosts 0lts_AcquisitionRelatedCosts
Loss attributable to noncontrolling interest 19us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 20us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 21us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 21us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 19us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 23us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (81)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (68)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Income (loss) before income taxes 2,030us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (571)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,690us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,857us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,720us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,958us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (4,920)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 646us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,006us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,404us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (14,892)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Amortization of forgivable loans and advisor recruiting expenses                   5,578lts_AmortizationofForgivableLoansandAdvisorRecruitingExpenses 5,324lts_AmortizationofForgivableLoansandAdvisorRecruitingExpenses
Independent brokerage and advisory services                      
Segment Reporting Information [Line Items]                      
EBITDA, as adjusted                 50,596lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
[1] 52,549lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
[1] 35,890lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
[1]
Interest expense                 (5,460)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(12,527)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(19,803)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
Depreciation and amortization                 (14,978)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(14,475)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(15,158)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
Non-cash compensation expense                 (6,751)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(3,667)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(1,640)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
Income (loss) before income taxes                 10,520us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
4,850us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
(6,087)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_IndependentBrokerageAndAdvisoryServicesMember
Ladenburg                      
Segment Reporting Information [Line Items]                      
EBITDA, as adjusted                 16,174lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
[1] 13,188lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
[1] 1,829lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
[1]
Interest expense                 (67)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(75)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(79)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
Depreciation and amortization                 (665)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(791)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(835)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
Non-cash compensation expense                 (612)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(646)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
(850)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
Income (loss) before income taxes                 14,846us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
11,689us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
65us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_LadenburgThalmannAndCoIncMember
Insurance brokerage                      
Segment Reporting Information [Line Items]                      
EBITDA, as adjusted                 2,315lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
[1] 0lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
[1] 0lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
[1]
Interest expense                 (297)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
Depreciation and amortization                 (2,743)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
Non-cash compensation expense                 (116)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
Income (loss) before income taxes                 (841)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= lts_WholesaleInsuranceMember
Corporate                      
Segment Reporting Information [Line Items]                      
EBITDA, as adjusted                 (7,907)lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1] (8,534)lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1],[3] (1,891)lts_EarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1]
Interest expense                 (1,166)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(2,836)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(4,659)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Depreciation and amortization                 (11)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(49)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(68)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Non-cash compensation expense                 (3,062)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(2,453)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(2,254)us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Income (loss) before income taxes                 $ (14,519)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[4] $ (14,135)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[3],[4] $ (8,870)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[4]
[1] The following table reconciles EBITDA, as adjusted, to income (loss) before income taxes for the years ended December 31, 2014, 2013 and 2012: Year Ended December 31, EBITDA, as adjusted 2014 2013 2012 Independent Brokerage and Advisory Services $50,596 $52,549 $35,890 Ladenburg 16,174 13,188 1,829 Insurance Brokerage 2,315 — — Corporate (7,907) (8,534) (1,891) Total segments 61,178 57,203*35,828*Adjustments: Interest income 245 194 185 Change in fair value of contingent consideration 12 (121) 7,111 Loss on extinguishment of debt (548) (4,547) — Interest expense (6,990) (15,438) (24,541) Depreciation and amortization (18,397) (15,315) (16,061) Non-cash compensation expense (10,541) (6,766) (4,744) Amortization of retention and forgivable loans (11,041) (11,544) (11,664) Financial advisor acquisition expense (1,489) (1,194) (1,006) Acquisition-related expense (2,342) — — Loss attributable to noncontrolling interest (81) (68) — Income (loss) before income taxes $10,006 $2,404 $(14,892) * Includes increases of $5,578 in 2013 and $5,324 in 2012 related to amortization of forgivable loans and financial advisor acquisition expenses to conform to the 2014 presentation.
[2] Includes increases of $5,578 in 2013 and $5,324 in 2012 related to amortization of forgivable loans and financial advisor acquisition expenses to conform to the 2014 presentation.
[3] Includes the elimination of $2,545, consisting of $5,148 of revenue, net of employee brokerage commission expenses of $2,603 charged to additional paid-in capital related to sale of the Company's Series A Preferred Stock.
[4] Includes interest on revolving credit and forgivable loan notes, compensation, professional fees and other general and administrative expenses.