Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOW

v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Statement of Cash Flows [Abstract]    
NET INCOME $ 400,895 $ 361,098
operating activities:    
Depreciation expense 3,732 2,129
Gain on forgiveness of PPP loan (106,727)
Gain on the settlement and reversal of accounts payable (47,792) (29,965)
Provision for bad debt 14,000 10,000
(Increase) decrease in assets:    
Accounts receivable (231,785) (111,630)
Inventory (6,444) (2,182)
Prepaid expenses and other current assets (6,228) (9,541)
Due from related party (8,501) (31,380)
Increase (decrease) in liabilities:    
Accounts payable (36,943) (63,458)
Accrued expenses (43,457)
Deferred revenue (6,285) 403,671
Net Cash (Used In) Provided by Operating Activities 74,649 378,558
Cash Flows From Investing Activities    
Purchase of fixed assets (7,483) (5,093)
Net Cash Used in Investing Activities (7,483) (5,093)
Cash Flows From Financing Activities    
Repayment of notes payable stockholders (48,447)
Net Cash Used in Financing Activities (48,447)
Net (decrease) increase in cash 67,166 325,018
Cash at beginning of year 401,001 75,983
Cash at end of year 468,167 401,001
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 53 2,754
Cash paid for taxes 690
Supplemental disclosure of non-cash investing and financing activities:    
Return of 875,000 shares of common stock in exchange for notes and interest receivable 26,576
Cancellation of 458,300 shares of common stock $ 5