Annual report pursuant to section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Net (loss) $ (1,249,212) $ (1,204,036)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:    
Depreciation 9,858 13,069
Common stock and warrants issued for services 71,500 124,654
Change in fair value of derivative liability 47,256   
Loss on redemption of debt 18,286   
Change in allowance for doubtful accounts 2,200   
Change in reserve for inventory obsolescence 5,000   
Amortization of deferred loan costs 2,631   
Amortization of notes payable discount 71,122 937
(Increase) decrease in assets:    
Accounts receivable (4,668) 5,019
Inventory 10,931 5,078
Prepaid expenses and other current assets (176,057) 23,751
Increase (decrease) in liabilities:    
Accounts payable 678,392 89,809
Accrued expenses 305,329 139,147
Deferred revenue 17,456 32,093
Net cash (used in) operating activities (189,976) (770,479)
Cash Flows From Financing Activities    
Payments of notes payable (792) (2,681)
Proceeds from notes payable 190,000 140,000
Proceeds from issuance of preferred stock    650,000
Net cash provided by financing activities 189,208 787,319
Net increase (decrease) in cash (768) 16,840
Cash - Beginning of year 39,188 22,348
Cash - End of year 38,420 39,188
Supplemental cash flow information:    
Cash paid for interest 21,872 17,170
Non-cash financing transactions:    
Shares issued for services from consultants, shares 16,333 2,860
Shares issued for services from consultants 71,500 53,654
Shares issued for conversion of accrued expenses, shares 34,569 2,932
Shares issued for conversion of accrued expense 261,146 50,800
Warrants issued for services, shares 1,095 4,067
Warrants issued for services   71,000
Shares issued for conversion of debt, shares 34,010  
Amount of convertible date converted to stock 82,800  
Reclassification of derivative liability to additional paid in capital 61,168  
Shares issued in lieu of cash dividends, shares 7,117 791
Shares issued in lieu of cash dividends 106,745 23,724
Shares cancelled in exchange for Preferred Shares, shares   5,800
Shares issued for debt conversion 143,967  
Series B [Member]
   
Non-cash financing transactions:    
Shares issued for conversion of accrued expenses, shares 1  
Consultants [Member]
   
Non-cash financing transactions:    
Shares issued for conversion of accrued expense 249,146  
Warrants issued for services $ 12,000  
Series A Preferred Stock [Member]
   
Non-cash financing transactions:    
Shares cancelled in exchange for Preferred Shares, shares   174,000