Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.6
Securitizations and Other Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2012
Loan Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of September 30, 2012 and December 31, 2011.

(dollars in millions)
 
 
Non-Agency
 
 
Prime
 
Subprime
 
Commercial Mortgage
 
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
Unconsolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
12

 
$
16

 
$
48

 
$
52

 
$
121

 
$
130

Senior securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
$
3

 
$
1

 
$
1

 
$
2

 
$
9

 
$
19

Subordinated securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
—

 
—

 
2

 
8

 
9

 
1

Residual interests held
 
3

 
8

 
—

 
—

 
40

 
42

Total retained securities(2)
 
$
6

 
$
9

 
$
3

 
$
10

 
$
58

 
$
62

Principal balance outstanding(3)
 
$
254

 
$
191

 
$
5,981

 
$
6,192

 
$
17,907

 
$
24,545

 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Maximum loss exposure excludes liabilities for representations and warranties.
(2)
Substantially all of the securities were in Level 2 in the fair value hierarchy.
(3)
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement.

Municipal Bond Trusts [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.

(dollars in millions)
 
September 30, 2012
 
December 31, 2011
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
2,839

 
$
802

 
$
3,641

 
$
3,713

 
$
920

 
$
4,633

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,839

 
$
38

 
$
2,877

 
$
3,713

 
$
178

 
$
3,891

Total
$
2,839

 
$
38

 
$
2,877

 
$
3,713

 
$
178

 
$
3,891

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
2,732

 
$
—

 
$
2,732

 
$
4,939

 
$
—

 
$
4,939

Payables to Bank of America
1,184

 
—

 
1,184

 
—

 
—

 
—

Total
$
3,916

 
$
—

 
$
3,916

 
$
4,939

 
$
—

 
$
4,939

Total assets of VIEs
$
2,839

 
$
973

 
$
3,812

 
$
3,713

 
$
1,154

 
$
4,867

 
 
 
 
 
 
 
 
 
 
 
 
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.

(dollars in millions)
 
September 30, 2012
 
December 31, 2011
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
2,212

 
$
1,489

 
$
3,701

 
$
1,695

 
$
2,185

 
$
3,880

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,212

 
$
262

 
$
2,474

 
$
1,844

 
$
397

 
$
2,241

Derivative contracts
—

 
380

 
380

 
—

 
678

 
678

Other assets
—

 
56

 
56

 
—

 
72

 
72

Total
$
2,212

 
$
698

 
$
2,910

 
$
1,844

 
$
1,147

 
$
2,991

On-balance sheet liabilities
 

 
 

 
 

 
 

 


 


Derivative contracts
$
—

 
$
7

 
$
7

 
$
—

 
$
11

 
$
11

Long-term borrowings
2,839

 
—

 
2,839

 
2,712

 
—

 
2,712

Total
$
2,839

 
$
7

 
$
2,846

 
$
2,712

 
$
11

 
$
2,723

Total assets of VIEs
$
2,212

 
$
27,630

 
$
29,842

 
$
1,844

 
$
32,847

 
$
34,691

 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.

(dollars in millions)
 
September 30, 2012
 
December 31, 2011
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,633

 
$
1,952

 
$
3,585

 
$
2,333

 
$
2,106

 
$
4,439

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
3,599

 
$
283

 
$
3,882

 
$
3,243

 
$
211

 
$
3,454

Derivative contracts
—

 
651

 
651

 
—

 
896

 
896

Other assets
758

 
—

 
758

 
1,446

 
—

 
1,446

Total
$
4,357

 
$
934

 
$
5,291

 
$
4,689

 
$
1,107

 
$
5,796

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts
$
15

 
$
52

 
$
67

 
$
4

 
$
42

 
$
46

Short-term borrowings
142

 
—

 
142

 
—

 
—

 
—

Long-term borrowings
3,732

 
—

 
3,732

 
3,873

 
—

 
3,873

Other liabilities
1

 
431

 
432

 
1

 
448

 
449

Total
$
3,890

 
$
483

 
$
4,373

 
$
3,878

 
$
490

 
$
4,368

Total assets of VIEs
$
4,357

 
$
4,562

 
$
8,919

 
$
4,689

 
$
5,265

 
$
9,954

 
 
 
 
 
 
 
 
 
 
 
 
Real Estate and Other Variable Risk Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.

(dollars in millions)
 
September 30, 2012
 
December 31, 2011
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
639

 
$
3,042

 
$
3,681

 
$
1,821

 
$
4,631

 
$
6,452

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,401

 
$
1,812

 
$
3,213

 
$
—

 
$
2,980

 
$
2,980

Derivative contracts
—

 
432

 
432

 
—

 
440

 
440

Investment securities
41

 
43

 
84

 
162

 
62

 
224

Loans, notes, and mortgages
21

 
468

 
489

 
94

 
804

 
898

Other assets
27

 
288

 
315

 
1,575

 
344

 
1,919

Total
$
1,490

 
$
3,043

 
$
4,533

 
$
1,831

 
$
4,630

 
$
6,461

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term borrowings
$
852

 
$
—

 
$
852

 
$
10

 
$
—

 
$
10

Other liabilities
171

 
2

 
173

 
185

 
265

 
450

Total
$
1,023

 
$
2

 
$
1,025

 
$
195

 
$
265

 
$
460

Total assets of VIEs
$
1,490

 
$
21,493

 
$
22,983

 
$
1,831

 
$
26,731

 
$
28,562