Quarterly report pursuant to Section 13 or 15(d)

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

v3.2.0.727
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2015
Accounting Policies [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue, expenses and contribution profit for the three and six month periods ended June 30, 2015 and 2014 derived from the Company's Content and Connectivity segments were as follows (in thousands):

 
Three Months Ended June 30,
 
2015
 
2014
 
Content
 
Connectivity
 
Consolidated
 
Content
 
Connectivity
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
$
73,814

 
$
24,563

 
$
98,377

 
$
71,363

 
$
17,308

 
$
88,671

Equipment

 
3,999

 
3,999

 
177

 
9,297

 
9,474

Total revenue
73,814

 
28,562

 
102,376

 
71,540

 
26,605

 
98,145

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
48,047

 
14,378

 
62,425

 
52,737

 
13,294

 
66,031

Equipment

 
3,658

 
3,658

 

 
8,577

 
8,577

Total cost of sales
48,047

 
18,036

 
66,083

 
52,737

 
21,871

 
74,608

Contribution profit
25,767

 
10,526

 
36,293

 
18,803

 
4,734

 
23,537

Other operating expenses
 
 
 
 
35,746

 
 
 
 
 
31,076

Income (Loss) from operations
 
 
 
 
$
547

 
 
 
 
 
$
(7,539
)

 
Six Months Ended June 30,
 
2015
 
2014
 
Content
 
Connectivity
 
Consolidated
 
Content
 
Connectivity
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
$
145,463

 
$
46,764

 
$
192,227

 
$
134,755

 
$
33,802

 
$
168,557

Equipment

 
10,454

 
10,454

 
376

 
15,180

 
15,556

Total revenue
145,463

 
57,218

 
202,681

 
135,131

 
48,982

 
184,113

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
98,049

 
28,076

 
126,125

 
98,880

 
27,015

 
125,895

Equipment

 
9,384

 
9,384

 

 
13,829

 
13,829

Total cost of sales
98,049

 
37,460

 
135,509

 
98,880

 
40,844

 
139,724

Contribution profit
47,414

 
19,758

 
67,172

 
36,251

 
8,138

 
44,389

Other operating expenses
 
 
 
 
70,655

 
 
 
 
 
61,321

Loss from operations
 
 
 
 
$
(3,483
)
 
 
 
 
 
$
(16,932
)

Schedule of Earnings Per Share, Basic and Diluted
The computation for basic and diluted EPS was as follows (in thousands, except per share data):
    
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Net income (loss) (numerator):
 
 
 
 
 
 
 
 
Net income (loss)
 
$
12,987

 
$
11,996

 
$
9,556

 
$
(14,153
)
Income allocable to non-controlling interests
 

 

 

 
194

Net income (loss) for basic EPS
 
12,987

 
11,996

 
9,556

 
(14,347
)
 
 
 
 
 
 
 
 
 
Less: adjustment for change in fair value on warrants liability for diluted EPS after assumed exercise of warrants liability
 
14,789

 
21,326

 
15,743

 
5,808

Net loss for dilutive EPS
 
$
(1,802
)
 
$
(9,330
)
 
$
(6,187
)
 
$
(20,155
)
 
 
 
 
 
 
 
 
 
Shares (denominator):
 
 
 
 
 
 
 
 
Weighted-average shares for basic EPS
 
77,111

 
71,988

 
76,993

 
71,983

Effect of assumed exercise of warrants liability
 
1,407

 
480

 
1,630

 
2,942

Adjusted weighted-average shares for diluted EPS
 
78,518

 
72,468

 
78,623

 
74,925

 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share
 
$
0.17

 
$
0.17

 
$
0.12

 
$
(0.20
)
Diluted loss per share
 
$
(0.02
)
 
$
(0.13
)
 
$
(0.08
)
 
$
(0.27
)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Weighted average securities not included in the calculation of diluted loss per share were as follow (in thousands):
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2015
 
2014
 
2015
 
2014
Stock options
 
3,234

 
3,026

 
2,926

 
1,471

Restricted stock units
 
51

 
50

 
36

 
29

Non-employees stock options
 
1

 
1

 
3

 
2

Equity warrants
 
489

 
32

 
513

 
32

Convertible notes
 
4,447

 

 
3,261

 

Fair Value Measurements, Recurring and Nonrecurring
The following tables summarize the Company's financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2015, and December 31, 2014, respectively (in thousands):

 
June 30, 2015
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability
$

 
$

 
$

 
$

Global Eagle warrants (1)
36,871

 
36,871

 

 

Total financial liabilities
$
36,871

 
$
36,871

 
$

 
$


(1) Includes 10,129,508 public warrants.

 
December 31, 2014
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability (1)
$
1,710

 
$

 
$

 
$
1,710

Global Eagle warrants (2)
52,671

 
52,671

 

 

Total financial liabilities
$
54,381

 
$
52,671

 
$

 
$
1,710


(1) Includes $1.7 million earn-out liability for EIM, a subsidiary of AIA, assumed in the Business Combination.
(2) Includes 10,148,508 public warrants.
Fair Value, by Balance Sheet Grouping
The following table shows the carrying amounts, which approximate the fair values, of the Company's financial liabilities in the condensed consolidated financial statements at June 30, 2015 and December 31, 2014, respectively (in thousands):

 
June 30, 2015
 
December 31, 2014
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Convertible senior notes (1)
$
69,713

 
$
80,430

 
$

 
$

Notes payable
$
2,659

 
$
2,659

 
$
3,015

 
$
3,015

(1) The fair value of the convertible senior notes is inclusive of the conversion feature, which was originally allocated for reporting purposes at $13.0 million, and is included in the condensed consolidated balance sheets within "Additional paid-in capital" (see Note 11).
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the fair value roll-forward reconciliation of level 3 assets and liabilities measured at fair value basis for the period ended June 30, 2015 (in thousands):

 
Earn-Out Liability
Balance, December 31, 2014
$
1,710

Payment of 2014 EIM earn-out liability
(1,519
)
Non-cash adjustment to 2014 EIM earn-out liability
(191
)
Balance, June 30, 2015
$