Business Segments (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Segment Reporting [Abstract] |
|
Reconciliation of operating profit (loss) by segment |
Segment revenue, expenses and contribution profit (loss) for the years ended December 31, 2014, 2013, and 2012 derived from the Company's Connectivity and Content operating segments were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2014 |
|
2013 |
|
2012 |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
|
Consolidated |
|
Content |
|
Connectivity |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
$ |
231,521 |
|
|
$ |
— |
|
|
$ |
231,521 |
|
|
$ |
153,973 |
|
|
$ |
— |
|
|
$ |
153,973 |
|
|
$ |
— |
|
|
$ |
— |
|
Service |
45,868 |
|
|
74,839 |
|
|
120,707 |
|
|
27,912 |
|
|
51,350 |
|
|
79,262 |
|
|
— |
|
|
11,365 |
|
Equipment |
— |
|
|
35,507 |
|
|
35,507 |
|
|
— |
|
|
26,487 |
|
|
26,487 |
|
|
— |
|
|
57,845 |
|
Total Revenue |
277,389 |
|
|
110,346 |
|
|
387,735 |
|
|
181,885 |
|
|
77,837 |
|
|
259,722 |
|
|
— |
|
|
69,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensing and Services |
195,454 |
|
|
54,881 |
|
|
250,335 |
|
|
134,207 |
|
|
42,590 |
|
|
176,797 |
|
|
— |
|
|
22,327 |
|
Equipment |
— |
|
|
31,538 |
|
|
31,538 |
|
|
— |
|
|
21,141 |
|
|
21,141 |
|
|
— |
|
|
54,570 |
|
Total Cost of Sales |
195,454 |
|
|
86,419 |
|
|
281,873 |
|
|
134,207 |
|
|
63,731 |
|
|
197,938 |
|
|
— |
|
|
76,897 |
|
Contribution Profit (Loss) |
81,935 |
|
|
23,927 |
|
|
105,862 |
|
|
47,678 |
|
|
14,106 |
|
|
61,784 |
|
|
— |
|
|
(7,687 |
) |
Other Operating Expenses |
|
|
|
|
142,845 |
|
|
|
|
|
|
107,308 |
|
|
|
|
21,149 |
|
Loss from Operations |
|
|
|
|
(36,983 |
) |
|
|
|
|
|
(45,524 |
) |
|
|
|
(28,836 |
) |
Other income (expense) |
|
|
|
|
(9,637 |
) |
|
|
|
|
|
(67,378 |
) |
|
|
|
(13,967 |
) |
Loss before income taxes |
|
|
|
|
(46,620 |
) |
|
|
|
|
|
(112,902 |
) |
|
|
|
(42,803 |
) |
Income tax provision |
|
|
|
|
10,574 |
|
|
|
|
|
|
1,839 |
|
|
|
|
— |
|
Net loss |
|
|
|
|
$ |
(57,194 |
) |
|
|
|
|
|
$ |
(114,741 |
) |
|
|
|
$ |
(42,803 |
) |
|
Schedule of assets and liabilities by segment |
At December 31, 2014 and 2013, the Company’s net assets and liabilities by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
Connectivity |
|
Content |
|
Corporate |
|
Total |
Cash |
$ |
8,350 |
|
|
$ |
74,447 |
|
|
$ |
114,851 |
|
|
$ |
197,648 |
|
Accounts receivable, net |
18,422 |
|
|
66,882 |
|
|
213 |
|
|
85,517 |
|
Goodwill |
— |
|
|
53,014 |
|
|
— |
|
|
53,014 |
|
Intangibles |
749 |
|
|
112,155 |
|
|
— |
|
|
112,904 |
|
Other |
41,053 |
|
|
39,081 |
|
|
4,378 |
|
|
84,512 |
|
Assets |
68,574 |
|
|
345,579 |
|
|
119,442 |
|
|
533,595 |
|
|
|
|
|
|
|
|
— |
|
Accounts payable and accrued expenses |
13,366 |
|
|
78,592 |
|
|
7,370 |
|
|
99,328 |
|
Deferred tax liability |
39 |
|
|
23,367 |
|
|
4 |
|
|
23,410 |
|
Notes payable |
— |
|
|
981 |
|
|
2,034 |
|
|
3,015 |
|
Derivative fair value |
— |
|
|
— |
|
|
52,671 |
|
|
52,671 |
|
Other |
11,800 |
|
|
30,783 |
|
|
(41 |
) |
|
42,542 |
|
Liabilities |
25,205 |
|
|
133,723 |
|
|
62,038 |
|
|
220,966 |
|
Total net assets |
$ |
43,369 |
|
|
$ |
211,856 |
|
|
$ |
57,404 |
|
|
$ |
312,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
|
Connectivity |
|
Content |
|
Corporate |
|
Total |
Cash |
$ |
8,167 |
|
|
$ |
38,843 |
|
|
$ |
211,786 |
|
|
$ |
258,796 |
|
Accounts receivable, net |
12,274 |
|
|
51,942 |
|
|
— |
|
|
64,216 |
|
Goodwill |
— |
|
|
52,345 |
|
|
— |
|
|
52,345 |
|
Intangibles |
— |
|
|
136,414 |
|
|
— |
|
|
136,414 |
|
Other |
32,261 |
|
|
31,864 |
|
|
2,987 |
|
|
67,112 |
|
Assets |
52,702 |
|
|
311,408 |
|
|
214,773 |
|
|
578,883 |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
8,043 |
|
|
70,850 |
|
|
3,068 |
|
|
81,961 |
|
Deferred tax liability |
— |
|
|
26,378 |
|
|
— |
|
|
26,378 |
|
Notes payable |
38 |
|
|
10,763 |
|
|
— |
|
|
10,801 |
|
Derivative fair value |
— |
|
|
— |
|
|
71,570 |
|
|
71,570 |
|
Other |
14,777 |
|
|
8,644 |
|
|
8,568 |
|
|
31,989 |
|
Liabilities |
22,858 |
|
|
116,635 |
|
|
83,206 |
|
|
222,699 |
|
Total net assets |
$ |
29,844 |
|
|
$ |
194,773 |
|
|
$ |
131,567 |
|
|
$ |
356,184 |
|
|
Geographical revenue by segment |
Geographical revenues by segment for the years ended December 31, 2014, 2013, and 2012 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
2013 |
|
2012 |
Connectivity: |
|
|
|
|
|
United States |
$ |
92,914 |
|
|
$ |
77,837 |
|
|
$ |
69,210 |
|
Europe |
13,807 |
|
|
— |
|
|
— |
|
Other |
3,625 |
|
|
— |
|
|
— |
|
Total Connectivity revenue by region |
110,346 |
|
|
77,837 |
|
|
69,210 |
|
Content: |
|
|
|
|
|
United States and Canada |
59,317 |
|
|
89,520 |
|
|
— |
|
Europe |
47,917 |
|
|
58,889 |
|
|
— |
|
Asia and the Middle East |
114,886 |
|
|
29,871 |
|
|
— |
|
Other |
55,269 |
|
|
3,605 |
|
|
— |
|
Total Content revenue by region |
$ |
277,389 |
|
|
$ |
181,885 |
|
|
$ |
— |
|
|