Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES:    
Net loss $ (80,925) $ (37,609)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 19,712 21,952
Amortization of right-of-use asset 1,933 0
Amortization of content library 2,134 1,974
Non-cash interest expense, net 7,953 6,868
Change in fair value of derivatives (207) (938)
Stock-based compensation 1,128 1,289
Impairment of goodwill 22,130 0
Tax effect of Second Lien Notes’ beneficial conversion feature 0 (2,688)
Loss on disposal of fixed assets 453 164
(Gain) loss on equity method investments including impairment losses 10,858 (2,129)
Provision for expected credit losses 2,987 393
Deferred income taxes (1,870) (8)
Other non-cash adjustments (2,138) 1,347
Changes in operating assets and liabilities:    
Accounts receivable 1,149 (9,567)
Inventories 3,489 416
Prepaid expenses and other current assets 6,448 (2,979)
Content library (2,768) (647)
Other non-current assets 522 (7,310)
Accounts payable and accrued liabilities 9,616 9,473
Deferred revenue (2,782) 727
Other liabilities (3,512) 9,041
Net cash used in operating activities (3,690) (10,231)
INVESTING ACTIVITIES:    
Purchases of property and equipment (1,477) (9,083)
Net cash used in investing activities (1,477) (9,083)
FINANCING ACTIVITIES:    
Proceeds from borrowings on revolving credit facility 44,300 17,900
Repayment of revolving credit facility (7,000) (21,000)
Repayments of indebtedness (2,070) (3,324)
Borrowings from related party 0 7,350
Net cash provided by financing activities 35,230 926
Effects of exchange rate changes on cash, cash equivalents and restricted cash 371 265
Net increase (decrease) in cash, cash equivalents and restricted cash 30,434 (18,123)
Cash, cash equivalents and restricted cash at beginning of period 24,462 39,955
Cash, cash equivalents and restricted cash at end of period 54,896 21,832
SIGNIFICANT NON-CASH ACTIVITIES:    
Purchase consideration for equipment included in accounts payable 195 2,481
Conversion of PIK interest on our Second Lien Notes to additional principal 10,682 9,507
Financing of purchased satellite transponders included in property and equipment $ 0 $ 8,500