Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Apr. 03, 2022
Mar. 28, 2021
Cash Flows from Operating Activities:    
Net Income (Loss) $ (122) $ 485
Adjustments to Reconcile Net Income (Loss) to Net Cash provided by Operating Activities:    
Depreciation and Amortization 147 128
Gain on Change in Fair Value of Warrants (858)
Stock Compensation Expense 92 114
Deferred Tax (54) 33
Accounts Receivable 1,259 922
Inventory (798) (202)
Prepaid Expenses (29) 71
Leases 65 (29)
Accounts Payable and Accrued Expenses 703 (561)
Accrued Warranty Costs 77 (20)
Customer Advance Deposits (1)
Total Adjustments 1,462 (403)
Net Cash provided by Operating Activities 1,340 82
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (118) (128)
Net Cash used in Investing Activities (118) (128)
Cash Flows used in Financing Activities    
Cash Paid for Taxes Withheld on Net Settled Restricted Stock Unit Shares Issued (19) (44)
Stock Repurchase (222) (730)
Net Cash used in Financing Activities (241) (774)
Net Increase (Decrease) in Cash and Cash Equivalents 981 (820)
Cash and Cash Equivalents at Beginning of Period 3,900 4,700
Cash and Cash Equivalents at End of Period 4,881 3,880
Non Cash Transactions:    
Right-of-Use Asset 3,688
Operating Lease Liabilities (3,688)
Treasury Stock Retired (291)
Cash Transactions:    
Cash Paid for Taxes 48
Cash Paid for Interest $ 5