Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.21.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Oct. 03, 2021
Sep. 27, 2020
Cash Flows from Operating Activities:    
Net Income $ 2,131 $ 1,825
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:    
Depreciation and Amortization 263 248
(Gain) Loss on Change in Fair Value of Warrants (2,535) 508
Stock Compensation Expense 228 197
Deferred Tax (60) 187
Accounts Receivable (230) 113
Inventory 1,208 1,744
Prepaid Expenses (33) 119
Leases 24 38
Accounts Payable and Accrued Expenses (510) (1,103)
Accrued Warranty Costs (4) 37
Customer Advance Deposits (1) (2)
Increase (Decrease) In Accrued Estimated Loss On Contracts
Total Adjustments (1,650) 2,086
Net Cash provided by Operating Activities 481 3,911
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (274) (152)
Net Cash used in Investing Activities (274) (152)
Cash Flows used in Financing Activities    
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue (44) (54)
Payments (to) Borrowings from Credit Facility (377) 127
Proceeds from Warrant Exercise 283
Stock Repurchase (869) (200)
Net Cash used in Financing Activities (1,007) (127)
Net (Decrease) Increase in Cash and Cash Equivalents (800) 3,632
Cash and Cash Equivalents at Beginning of Period 4,700 1,068
Cash and Cash Equivalents at End of Period 3,900 4,700
Non Cash Transactions:    
Right-of-Use Asset 3,688 1,811
Operating Lease Liabilities (3,688) (1,894)
Treasury stock retired (1,000)
Cash Transactions:    
Cash Paid for Taxes 48 289
Cash Paid for Interest $ 11 $ 19