Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Oct. 02, 2016
Sep. 27, 2015
Cash flows from operating activities:    
Net (loss) income $ (236) $ 491
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 345 334
Noncash interest expense (17) 154
Stock compensation expense 192 140
Provision for inventory valuation 60 247
Loss on sale of fixed assets 5
(Increase) decrease in accounts receivable 771 (2,135)
(Increase) decrease in inventory (net of progress billed) (562) (49)
(Increase) decrease in prepaid expenses 51 (130)
(Increase) decrease in security deposits 3
Increase (decrease) in accounts payable and accrued expenses 129 622
Increase (decrease) in accrued warranty costs 3
Decrease in prepaid royalties - long term 30 30
Increase (decrease) in customer advance deposits (597) (898)
Total adjustments 407 (1,679)
Net cash provided by (used in) operating activities 171 (1,188)
Cash flows from investing activities    
Purchases of property and equipment (34) (2,100)
Proceeds from sale of fixed assets 4
Net cash used in investing activities (30) (2,100)
Cash flows from financing activities    
Net proceeds from sale of common stock 4,247
Redemption of preferred stock (1,751)
Deferred public offering costs (252)
Proceeds from convertible notes issued 1,560
Debt issuance fees (74)
Proceeds (to) from credit facility (net) (500) 800
Net cash provided by financing activities 1,744 2,286
Net increase (decrease) in cash and cash equivalents 1,885 (1,002)
Cash and cash equivalents at beginning of period 683 1,685
Cash and cash equivalents at end of period 2,568 683
Supplemental cash flow information:    
Cash paid for interest 53 25
Exchange of convertible note and accrued interest to series B preferred stock 1,629
Beneficial conversion feature on Series A and Series B preferred stock 761 6,441
Exchange of preferred stock for common stock $ 6,939 $ 10