Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Oct. 01, 2023
Oct. 02, 2022
Cash Flows from Operating Activities:    
Net Income $ 2,263 $ 1,283
Adjustments to Reconcile Net Income to Net Cash provided by (used in) Operating Activities:    
Depreciation 345 307
Stock Compensation Expense 247 162
Change in Deferred Tax Asset 20 346
Accounts Receivable (716) 254
Bad Debt Expense 21
Inventory (2,941) (1,629)
Contract Asset (336)
Prepaid Expenses 109 (66)
Leases 20 80
Accounts Payable and Accrued Expenses 411 313
Federal Income Taxes Payable (84) 331
Accrued Warranty Costs (94) 91
Accrued Selling Expense 336
Customer Advance Deposits 170 311
(Decrease) Increase In Accrued Estimated Loss On Contracts (46) 238
Total Adjustments (2,559) 759
Net Cash (used in) provided by Operating Activities (296) 2,042
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (376) (257)
Net Cash used in Investing Activities (376) (257)
Cash Flows provided by (used) in Financing Activities    
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue (58) (19)
Borrowings from Credit Facility 1,507
Payments to Credit Facility (507)
Common Stock Repurchases (4,732)
Net Cash provided by (used in) Financing Activities 942 (4,751)
Net Increase (Decrease) in Cash and Cash Equivalents 270 (2,966)
Cash and Cash Equivalents at Beginning of Year 934 3,900
Cash and Cash Equivalents at End of Year 1,204 934
Non Cash Transactions:    
Right-of-Use Asset 51
Operating Lease Liabilities (51)
Treasury stock retired 4,801
Cash Transactions:    
Cash Paid for (Refund of) Taxes 534 (312)
Cash Paid for Interest $ 55