Schedule of Segment Reporting Information |
Schedule
of Segment Reporting Information
|
|
Reportable
Segment Financial Information (thousands)
|
|
|
|
As
of and for the three months ended July 2, 2023 |
|
|
|
Optex
Systems
Richardson
|
|
|
Applied
Optics Center
Dallas
|
|
|
Other
(non-allocated
costs and intersegment eliminations)
|
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
3,069 |
|
|
$ |
4,103 |
|
|
$ |
- |
|
|
$ |
7,172 |
|
Intersegment
revenues |
|
|
- |
|
|
|
265 |
|
|
|
(265 |
) |
|
|
- |
|
Total
revenue |
|
$ |
3,069 |
|
|
$ |
4,368 |
|
|
$ |
(265 |
) |
|
$ |
7,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
22 |
|
|
$ |
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
14 |
|
|
$ |
72 |
|
|
$ |
- |
|
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(386 |
) |
|
$ |
386 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock
compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
81 |
|
|
$ |
81 |
|
Warranty
expense |
|
$ |
- |
|
|
$ |
57 |
|
|
$ |
- |
|
|
$ |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
assets |
|
$ |
11,671 |
|
|
$ |
9,293 |
|
|
$ |
- |
|
|
$ |
20,964 |
|
Expenditures
for segment assets |
|
$ |
- |
|
|
$ |
222 |
|
|
$ |
- |
|
|
$ |
222 |
|
|
|
Reportable
Segment Financial Information
(thousands)
|
|
|
|
As
of and for the three months ended July 3, 2022 |
|
|
|
Optex
Systems
Richardson
|
|
|
Applied
Optics Center
Dallas
|
|
|
Other
(non-allocated
costs and intersegment eliminations)
|
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
2,653 |
|
|
$ |
3,517 |
|
|
$ |
- |
|
|
$ |
6,170 |
|
Intersegment
revenues |
|
|
- |
|
|
|
258 |
|
|
|
(258 |
) |
|
|
- |
|
Total
revenue |
|
$ |
2,653 |
|
|
$ |
3,775 |
|
|
$ |
(258 |
) |
|
$ |
6,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
8 |
|
|
$ |
66 |
|
|
$ |
- |
|
|
$ |
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before taxes |
|
$ |
|
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(268 |
) |
|
$ |
268 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock
compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
36 |
|
|
$ |
36 |
|
Warranty
expense |
|
$ |
- |
|
|
|
42 |
|
|
|
- |
|
|
|
42 |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
- |
|
|
$ |
|
|
Segment
assets |
|
$ |
14,676 |
|
|
$ |
6,637 |
|
|
$ |
- |
|
|
$ |
21,313 |
|
Expenditures
for segment assets |
|
$ |
49 |
|
|
$ |
69 |
|
|
$ |
- |
|
|
$ |
118 |
|
|
|
Reportable
Segment Financial Information
(thousands)
|
|
|
|
As
of and for the nine months ended July 2, 2023 |
|
|
|
Optex
Systems
Richardson
|
|
|
Applied
Optics Center
Dallas
|
|
|
Other
(non-allocated
costs and intersegment eliminations)
|
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
7,742 |
|
|
$ |
9,840 |
|
|
$ |
- |
|
|
$ |
17,582 |
|
Intersegment
revenues |
|
|
- |
|
|
|
511 |
|
|
|
(511 |
) |
|
|
- |
|
Total
revenue |
|
$ |
7,742 |
|
|
$ |
10,351 |
|
|
$ |
(511 |
) |
|
$ |
17,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
31 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
38 |
|
|
$ |
214 |
|
|
$ |
- |
|
|
$ |
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(978 |
) |
|
$ |
978 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock
compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
134 |
|
|
$ |
134 |
|
Warranty
expense |
|
$ |
- |
|
|
$ |
171 |
|
|
$ |
- |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
assets |
|
$ |
11,671 |
|
|
$ |
9,293 |
|
|
$ |
- |
|
|
$ |
20,964 |
|
Expenditures
for segment assets |
|
$ |
25 |
|
|
$ |
343 |
|
|
$ |
- |
|
|
$ |
368 |
|
|
|
Reportable
Segment Financial Information
(thousands)
|
|
|
|
As
of and for the nine months ended July 3, 2022 |
|
|
|
Optex
Systems
Richardson
|
|
|
Applied
Optics Center
Dallas
|
|
|
Other
(non-allocated
costs and intersegment eliminations)
|
|
|
Consolidated
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
6,588 |
|
|
$ |
9,057 |
|
|
$ |
- |
|
|
$ |
15,645 |
|
Intersegment
revenues |
|
|
- |
|
|
|
693 |
|
|
|
(693 |
) |
|
|
- |
|
Total
revenue |
|
$ |
6,588 |
|
|
$ |
9,750 |
|
|
$ |
(693 |
) |
|
$ |
15,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
28 |
|
|
$ |
193 |
|
|
$ |
- |
|
|
$ |
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before taxes |
|
$ |
(276 |
) |
|
$ |
|
|
$ |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
$ |
(802 |
) |
|
$ |
802 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock
compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
127 |
|
|
$ |
127 |
|
Warranty
expense |
|
$ |
- |
|
|
|
122 |
|
|
|
- |
|
|
|
122 |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Segment
assets |
|
$ |
14,676 |
|
|
$ |
6,637 |
|
|
$ |
- |
|
|
$ |
21,313 |
|
Expenditures
for segment assets |
|
$ |
55 |
|
|
$ |
181 |
|
|
$ |
- |
|
|
$ |
236 |
|
|