Schedule of Segment Reporting Information |
The
financial tables below present information on the reportable segments’ profit or loss for each period, as well as segment assets
as of each period end. The Company does not allocate interest expense, income taxes or unusual items to segments.
Schedule of Segment Reporting Information
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the three
months ended April 3, 2022 |
|
|
|
|
Optex
Systems Richardson |
|
|
|
Applied Optics Center Dallas |
|
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
2,078 |
|
|
$ |
3,058 |
|
|
$ |
- |
|
|
$ |
5,136 |
|
Intersegment revenues |
|
|
- |
|
|
|
255 |
|
|
|
(255 |
) |
|
|
- |
|
Total revenue |
|
$ |
2,078 |
|
|
$ |
3,313 |
|
|
$ |
(255 |
) |
|
$ |
5,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
10 |
|
|
$ |
65 |
|
|
$ |
- |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(298 |
) |
|
$ |
298 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
35 |
|
|
$ |
35 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
33 |
|
|
$ |
- |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,457 |
|
|
$ |
6,777 |
|
|
$ |
- |
|
|
$ |
21,234 |
|
Expenditures for segment assets |
|
$ |
(19 |
) |
|
$ |
47 |
|
|
$ |
- |
|
|
$ |
28 |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the three months
ended March 28, 2021 |
|
|
|
|
Optex
Systems Richardson |
|
|
|
Applied
Optics Center Dallas |
|
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
2,805 |
|
|
$ |
1,441 |
|
|
$ |
- |
|
|
$ |
4,246 |
|
Intersegment revenues |
|
|
- |
|
|
|
530 |
|
|
|
(530 |
) |
|
|
- |
|
Total revenue |
|
$ |
2,805 |
|
|
$ |
1,971 |
|
|
$ |
(530 |
) |
|
$ |
4,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
10 |
|
|
$ |
55 |
|
|
$ |
- |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(153 |
) |
|
$ |
153 |
|
|
$ |
- |
|
|
$ |
- |
|
Loss on change in fair value of warrants |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
169 |
|
|
$ |
169 |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
57 |
|
|
$ |
57 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
39 |
|
|
$ |
- |
|
|
$ |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,820 |
|
|
$ |
6,307 |
|
|
$ |
- |
|
|
$ |
21,127 |
|
Expenditures for segment assets |
|
$ |
- |
|
|
$ |
47 |
|
|
$ |
- |
|
|
$ |
47 |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the six months
ended April 3, 2022 |
|
|
|
|
Optex Systems Richardson |
|
|
|
Applied Optics Center Dallas |
|
|
|
Other
(non-allocated costs and intersegment eliminations) |
|
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
3,934 |
|
|
$ |
5,541 |
|
|
$ |
- |
|
|
$ |
9,475 |
|
Intersegment revenues |
|
|
- |
|
|
|
435 |
|
|
|
(435 |
) |
|
|
- |
|
Total revenue |
|
$ |
3,934 |
|
|
$ |
5,976 |
|
|
$ |
(435 |
) |
|
$ |
9,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
20 |
|
|
$ |
127 |
|
|
$ |
- |
|
|
$ |
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
) |
|
$ |
|
|
$ |
) |
|
$ |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(534 |
) |
|
$ |
534 |
|
|
$ |
- |
|
|
$ |
- |
|
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
92 |
|
|
$ |
92 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
- |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,457 |
|
|
$ |
6,777 |
|
|
$ |
- |
|
|
$ |
21,234 |
|
Expenditures for segment assets |
|
$ |
6 |
|
|
$ |
112 |
|
|
$ |
- |
|
|
$ |
118 |
|
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
As of and for the six months
ended March 28, 2021 |
|
|
|
|
Optex
Systems Richardson |
|
|
|
Applied
Optics Center Dallas |
|
|
|
Other (non-allocated costs and intersegment eliminations) |
|
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
5,833 |
|
|
$ |
2,884 |
|
|
$ |
- |
|
|
$ |
8,717 |
|
Intersegment revenues |
|
|
- |
|
|
|
896 |
|
|
|
(896 |
) |
|
|
- |
|
Total revenue |
|
$ |
5,833 |
|
|
$ |
3,780 |
|
|
$ |
(896 |
) |
|
$ |
8,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
21 |
|
|
$ |
107 |
|
|
$ |
- |
|
|
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
|
|
$ |
) |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated home office expense |
|
$ |
(353 |
) |
|
$ |
353 |
|
|
$ |
- |
|
|
$ |
- |
|
Gain on change in fair value of warrants |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(858 |
) |
|
$ |
(858 |
) |
Stock compensation expense |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
114 |
|
|
$ |
114 |
|
Warranty expense |
|
$ |
- |
|
|
$ |
48 |
|
|
$ |
- |
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
14,820 |
|
|
$ |
6,307 |
|
|
$ |
- |
|
|
$ |
21,127 |
|
Expenditures for segment assets |
|
$ |
20 |
|
|
$ |
108 |
|
|
$ |
- |
|
|
$ |
128 |
|
|