Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.20.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Dec. 27, 2020
Dec. 29, 2019
Cash Flows from Operating Activities:    
Net Income (Loss) $ 1,087 $ (679)
Adjustments to Reconcile Net Income (Loss) to Net Cash provided by Operating Activities:    
Depreciation and Amortization 63 66
Loss (Gain) on Change in Fair Value of Warrants (1,027) 1,251
Stock Compensation Expense 57 26
Deferred Tax 16 73
Accounts Receivable 815 377
Inventory (557) (121)
Prepaid Expenses 62 140
Leases (14) (10)
Accounts Payable and Accrued Expenses (44) (855)
Accrued Warranty Costs (34) 29
Customer Advance Deposits (1) (3)
Total Adjustments (664) 973
Net Cash provided by Operating Activities 423 294
Cash Flows used in Investing Activities    
Purchases of Property and Equipment (81) (29)
Net Cash used in Investing Activities (81) (29)
Cash Flows provided by (used in) Financing Activities    
Borrowings from Credit Facility 350
Stock Repurchase (415)
Net Cash provided by (used in) Financing Activities (415) 350
Net Increase (Decrease) in Cash and Cash Equivalents (73) 615
Cash and Cash Equivalents at Beginning of Period 4,700 1,068
Cash and Cash Equivalents at End of Period 4,627 1,683
Non Cash Transactions:    
Right-of-Use Asset 1,811
Operating Lease Liabilities (1,894)
Cash Transactions:    
Cash Paid for Interest $ 3 $ 5