Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2018
Oct. 01, 2017
Cash flows from operating activities:    
Net income (loss) $ 1,394 $ (304)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 327 337
(Gain) loss on change in fair value of warrants (95) 489
Stock compensation expense 153 220
Provision for inventory valuation 50 (34)
(Gain) on sale of fixed assets (38)
Accounts receivable 666 (1,185)
Inventory (75) (1,366)
Prepaid expenses (41) 57
Accounts payable and accrued expenses (700) 1,296
Federal income taxes payable 22
Accrued warranty costs (73) 146
Prepaid royalties 30 30
Customer advance deposits (619) 368
Total adjustments (355) 320
Net cash provided by operating activities 1,039 16
Cash flows used in investing activities    
Purchases of property and equipment (167) (149)
Proceeds from sale of fixed assets 41
Net cash used in investing activities (167) (108)
Cash flows used in financing activities    
Dividends paid (784) (261)
Cash paid for taxes withheld on net settled restricted stock unit share issue (30) (15)
Proceeds from warrant exercise 93
Stock repurchase (700) (518)
Net cash used in financing activities (1,421) (794)
Net decrease in cash and cash equivalents (549) (886)
Cash and cash equivalents at beginning of period 1,682 2,568
Cash and cash equivalents at end of period 1,133 1,682
Supplemental cash flow information:    
Exchange of common stock for non-trade accounts receivable 155
Exchange of preferred stock for common stock 870 930
Dividends declared and unpaid 261
Cash paid for taxes 144
Cash paid for interest 20 19
Correction for warrants $ (41)