Quarterly report pursuant to Section 13 or 15(d)

Segment Reporting

v3.10.0.1
Segment Reporting
9 Months Ended
Jul. 01, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note 3 - Segment Reporting

 

The Company’s reportable segments are strategic businesses offering similar products to similar markets and customers; however, the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained. Both the Applied Optics Center and Optex Systems – Richardson operate as reportable segments under the Optex Systems, Inc. corporate umbrella.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems-Richardson (“Optex Systems”) segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.

 

Optex Systems (OPX) – Richardson, Texas

 

Optex Systems revenues are primarily in support of prime and subcontracted military customers. Approximately 71% of the Optex Systems segment revenue is comprised of domestic military customers, 29% is comprised of foreign military customers and 1% is attributable to commercial customers. The Optex Systems segment revenue from the U.S. government and one other major U.S. defense contractor represent approximately 28% and 17% of the Company’s consolidated revenue, respectively.

 

Optex Systems is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet. As of July 1, 2018, the Richardson facility operated with 52 full time equivalent employees in a single shift operation. Optex Systems, Richardson serves as the home office for both the Optex Systems and Applied Optics Center segments.

 

Applied Optics Center (AOC) – Dallas, Texas

 

The Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent 61% and military sales to prime and subcontracted customers represent 39% of the total segment revenue. Approximately 83% of the AOC revenue is derived from external customers and approximately 17% is related to intersegment sales to Optex Systems in support of military contracts. The AOC segment revenue from the U.S. government and one major commercial customer represents approximately 10% and 22% of the Company’s consolidated revenue, respectively.

 

The Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space. As of July 1, 2018, AOC operated with 36 full time equivalent employees in a single shift operation. 

 

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. The Company does not allocate interest expense, income taxes or unusual items to segments.

  

    Reportable Segment Financial Information
(thousands)
 
    Three months ended July 1, 2018  
       Optex Systems
Richardson 
       Applied Optics Center
Dallas 
       Other
(non-allocated costs and intersegment eliminations) 
       Consolidated
Total 
 
                                 
Revenues from external customers   $ 4,114     $ 2,010     $     $ 6,124  
Intersegment revenues           436       (436 )      
Total Revenue   $ 4,114     $ 2,446     $ (436 )   $ 6,124  
                                 
Interest expense   $     $     $ 4     $ 4  
                                 
Depreciation and Amortization   $ 9     $ 71     $     $ 80  
                                 
Income before taxes   $ 558     $ 201     $ (36 )   $ 723  
                                 
Other significant noncash items:                                
 Allocated home office expense   $ (159 )   $ 159     $     $  
 Gain on change in fair value of warrants   $     $     $ (4 )   $ (4 )
 Stock compensation expense   $     $     $ 36     $ 36  
 Royalty expense amortization   $ 8     $     $     $ 8  
                                 
 Segment Assets   $ 9,145     $ 3,987     $     $ 13,132  
 Expenditures for segment assets   $ 18     $     $     $ 18  

  

    Reportable Segment Financial Information
(thousands)
 
    Three months ended July 2, 2017  
       Optex Systems
Richardson 
       Applied Optics Center
Dallas  
       Other
(non-allocated costs and intersegment eliminations) 
       Consolidated
Total 
 
                                 
Revenues from external customers   $ 3,105     $ 1,281     $     $ 4,386  
Intersegment revenues           563       (563 )      
Total Revenue   $ 3,105     $ 1,844     $ (563 )   $ 4,386  
                                 
Interest expense   $     $     $ 4     $ 4  
                                 
Depreciation and Amortization   $ 14     $ 72     $     $ 86  
                                 
Income (Loss) before taxes(1)   $ 17     $ 91     $ (1,071 )   $ (963 )
                                 
Other significant noncash items:                                
 Allocated home office expense   $ (194 )   $ 194     $     $  
 Loss on Change in Fair Value of Warrants   $     $     $ 1,024     $ 1,024  
 Stock option compensation expense(1)   $     $     $ 43     $ 43  
 Royalty expense amortization   $ 8     $     $     $ 8  
                                 
 Segment Assets   $ 8,013     $ 4,336     $     $ 12,349  
 Expenditures for segment assets   $     $     $     $  

  

(1) General and administrative expenses for the three months ending July 2, 2017 of $43 thousand associated with the amortized stock compensation on executive/director restricted stock units has been restated from Optex Richardson to Other (non-allocated costs). Income (loss) before taxes for Optex Richardson and Other (non-allocated costs) has been restated to reflect the change.

  

    Reportable Segment Financial Information
(thousands)
 
    Nine months ending July 1, 2018  
       Optex Systems
Richardson 
       Applied Optics Center
Dallas 
       Other
(non-allocated costs and intersegment eliminations) 
       Consolidated
Total 
 
                                 
Revenues from external customers   $ 9,102     $ 6,349     $     $ 15,451  
Intersegment revenues           1,265       (1,265 )      
Total Revenue   $ 9,102     $ 7,614     $ (1,265 )   $ 15,451  
                                 
 Interest expense   $     $     $ 16     $ 16  
                                 
 Depreciation and Amortization   $ 27     $ 214     $     $ 241  
                                 
 Income before taxes   $ 711     $ 679     $ 1,877     $ 3,267  
                                 
 Other significant noncash items:                                
 Allocated home office expense   $ (476 )   $ 476     $     $  
 Gain on change in fair value of warrants   $     $     $ (2,010 )   $ (2,010 )
 Stock compensation expense   $     $     $ 117     $ 117  
 Royalty expense amortization   $ 22     $     $     $ 22  
                                 
 Segment Assets   $ 9,099     $ 4,033     $     $ 13,132  
 Expenditures for segment assets   $ 35     $     $     $ 35  

  

    Reportable Segment Financial Information
(thousands)
 
    Nine months ending July 2, 2017  
       Optex Systems
Richardson 
       Applied Optics Center
Dallas  
       Other
(non-allocated costs and intersegment eliminations) 
       Consolidated
Total 
 
                                 
Revenues from external customers   $ 7,547     $ 4,391     $     $ 11,938  
Intersegment revenues           1,455       (1,455 )      
Total Revenue   $ 7,547     $ 5,846     $ (1,455 )   $ 11,938  
                                 
Interest expense   $     $     $ 14     $ 14  
                                 
Depreciation and Amortization   $ 43     $ 210     $     $ 253  
                                 
Income (Loss) before taxes(1)   $ 102     $ (9 )   $ (851 )   $ (758 )
                                 
Other significant noncash items:                                
 Allocated home office expense   $ (529 )   $ 529     $     $  
 Loss on change in fair value of warrants   $     $     $ 666     $ 666  
 Stock option compensation expense(1)   $     $     $ 171     $ 171  
 Royalty expense amortization   $ 22     $     $     $ 22  
                                 
 Segment Assets   $ 8,013     $ 4,336     $     $ 12,349  
 Expenditures for segment assets   $ 4     $ 126     $     $ 130  

  

(1) General and administrative expenses for the nine months ending July 2, 2017 of $171 thousand associated with the amortized stock compensation on executive/director restricted stock units has been restated from Optex Richardson to Other (non-allocated costs). Income (loss) before taxes for Optex Richardson and Other (non-allocated costs) has been restated to reflect the change.