Schedule of information for each of the reportable segments profit or loss as well as segment assets for each year |
The
financial tables below presents the information for each of the reportable segments profit or loss as well as segment assets for
the three months ending March 27, 2016 and the three months ending March 29, 2015. Optex Systems Holdings, Inc. does not allocate
interest expense, income taxes or unusual items to segments.
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
Three months ending March 27, 2016 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non
allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
1,966 |
|
|
$ |
1,250 |
|
|
$ |
- |
|
|
$ |
3,216 |
|
Intersegment
revenues |
|
|
- |
|
|
|
437 |
|
|
|
(437 |
) |
|
|
- |
|
Total Revenue |
|
$ |
1,966 |
|
|
$ |
1,687 |
|
|
$ |
(437 |
) |
|
$ |
3,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
18 |
|
|
|
68 |
|
|
|
- |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
|
(166 |
) |
|
|
(147 |
) |
|
|
3 |
|
|
|
(310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
|
(188 |
) |
|
|
188 |
|
|
|
- |
|
|
|
- |
|
Stock
compensation expense |
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
24 |
|
Royalty
expense amortization |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
Provision
for (use of) contract loss reserves |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
6,844 |
|
|
|
4,674 |
|
|
|
- |
|
|
|
11,518 |
|
Expenditures for segment
assets |
|
|
- |
|
|
|
(19 |
) |
|
|
- |
|
|
|
(19 |
) |
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ending March 29, 2015 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
1,921 |
|
|
$ |
1,482 |
|
|
$ |
- |
|
|
$ |
3,403 |
|
Intersegment
revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total Revenue |
|
$ |
1,921 |
|
|
$ |
1,482 |
|
|
$ |
- |
|
|
$ |
3,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) |
|
|
- |
|
|
|
- |
|
|
|
(5,326 |
) |
|
$ |
(5,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
23 |
|
|
|
68 |
|
|
|
- |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
|
(331 |
) |
|
|
(506 |
) |
|
|
4,479 |
|
|
|
3,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
|
(100 |
) |
|
|
100 |
|
|
|
- |
|
|
|
- |
|
(Gain)
on purchased asset - AOC |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change
in Fair Value - Derivatives |
|
|
|
|
|
|
|
|
|
|
(847 |
) |
|
|
(847 |
) |
Amortization
of intangible assets |
|
|
- |
|
|
|
171 |
|
|
|
- |
|
|
|
171 |
|
Stock
option compensation expense |
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
24 |
|
Royalty
expense amortization |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
Provision
for (use of) contract loss reserves |
|
|
- |
|
|
|
41 |
|
|
|
- |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
7,619 |
|
|
|
4,075 |
|
|
|
- |
|
|
|
11,694 |
|
Expenditures for segment
assets |
|
|
(6 |
) |
|
|
- |
|
|
|
- |
|
|
|
(6 |
) |
The
financial tables below presents the information for each of the reportable segments profit or loss as well as segment assets for
the six months ending March 27, 2016 and the six months ending March 29, 2015. Optex Systems Holdings, Inc. does not allocate
interest expense, income taxes or unusual items to segments.
|
|
Reportable Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ending March 27, 2016 |
|
|
|
Optex Systems Richardson |
|
|
Applied Optics Center Dallas |
|
|
Other (non allocated
costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
4,134 |
|
|
$ |
2,295 |
|
|
$ |
- |
|
|
$ |
6,429 |
|
Intersegment
revenues |
|
|
- |
|
|
|
658 |
|
|
|
(658 |
) |
|
|
- |
|
Total Revenue |
|
$ |
4,134 |
|
|
$ |
2,953 |
|
|
$ |
(658 |
) |
|
$ |
6,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
37 |
|
|
|
135 |
|
|
|
- |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before taxes |
|
|
(152 |
) |
|
|
(389 |
) |
|
|
(15 |
) |
|
|
(556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
|
(376 |
) |
|
|
376 |
|
|
|
- |
|
|
|
- |
|
Stock
compensation expense |
|
|
48 |
|
|
|
- |
|
|
|
- |
|
|
|
48 |
|
Royalty
expense amortization |
|
|
15 |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
Provision
for (use of) contract loss reserves |
|
|
- |
|
|
|
(30 |
) |
|
|
- |
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
6,844 |
|
|
|
4,674 |
|
|
|
- |
|
|
|
11,518 |
|
Expenditures for segment
assets |
|
|
- |
|
|
|
(19 |
) |
|
|
- |
|
|
|
(19 |
) |
|
|
Reportable
Segment Financial Information (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six
months ending March 29, 2015 |
|
|
|
Optex
Systems Richardson |
|
|
Applied
Optics Center Dallas (1) |
|
|
Other
(non allocated costs and intersegment eliminations) |
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
from external customers |
|
$ |
3,677 |
|
|
$ |
1,824 |
|
|
$ |
- |
|
|
$ |
5,501 |
|
Intersegment
revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total Revenue |
|
$ |
3,677 |
|
|
$ |
1,824 |
|
|
$ |
- |
|
|
$ |
5,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense |
|
|
- |
|
|
|
- |
|
|
|
153 |
|
|
$ |
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
47 |
|
|
|
111 |
|
|
|
- |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before
taxes |
|
|
(445 |
) |
|
|
1,411 |
|
|
|
(153 |
) |
|
|
813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant noncash
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated
home office expense |
|
|
(166 |
) |
|
|
166 |
|
|
|
- |
|
|
|
- |
|
(Gain)
on purchased asset - AOC |
|
|
- |
|
|
|
2,110 |
|
|
|
- |
|
|
|
2,110 |
|
Change
in Fair Value - Derivatives |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
Amortization
of intangible assets |
|
|
- |
|
|
|
171 |
|
|
|
- |
|
|
|
171 |
|
Stock
option compensation expense |
|
|
91 |
|
|
|
- |
|
|
|
- |
|
|
|
91 |
|
Royalty
expense amortization |
|
|
15 |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
Provision
for (use of) contract loss reserves |
|
|
(10 |
) |
|
|
41 |
|
|
|
- |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
7,619 |
|
|
|
4,075 |
|
|
|
- |
|
|
|
11,694 |
|
Expenditures for segment
assets |
|
|
(30 |
) |
|
|
(2,064 |
) |
|
|
- |
|
|
|
(2,094 |
) |
(1)
The Applied Optics Center was acquired on November 3, 2014. Activity is for the period from November 3, 2014 through March 29,
2015.
|