Quarterly report pursuant to Section 13 or 15(d)

Segment Information - Reconciliation of EBITDA (Details)

v3.7.0.1
Segment Information - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]        
Income (loss) before income taxes $ 1,187 $ (1,576) $ (3,331) $ (7,961)
Interest income (98) (161) (200) (295)
Change in fair value of contingent consideration 63 49 (89) 106
Interest 521 1,172 998 2,379
Depreciation and amortization 7,294 7,241 14,726 14,116
Non-cash compensation expense 1,378 1,341 2,807 2,696
Amortization of retention and forgivable loans 1,671 1,544 3,262 2,978
Financial advisor recruiting expense 564 356 1,432 677
Acquisition-related expense 89 31 265 67
Loss attributable to noncontrolling interest 3 14 8 32
Other 485 500 769 789
EBITDA, as adjusted 13,157 10,511 20,647 15,584
Loss On Severance     194 233
Non-cash compensation expense 1,378 1,341 2,807 2,696
Sublease write off     (14)  
Corporate        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes (4,442) (3,419) (9,519) (7,181)
Interest 73 194 146 388
Depreciation and amortization 14 17 29 34
EBITDA, as adjusted (3,301) (2,192) (7,216) (4,709)
Non-cash compensation expense 920 893 1,861 1,800
Independent Advisory and Brokerage Services | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes 5,404 3,431 8,998 6,684
Interest 277 808 513 1,651
Depreciation and amortization 5,350 5,239 10,800 10,165
EBITDA, as adjusted 13,722 11,675 25,457 22,719
Non-cash compensation expense 241 252 509 503
Ladenburg | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes 1,829 (970) 1,309 (4,112)
Interest 0 0 0 0
Depreciation and amortization 124 186 287 361
EBITDA, as adjusted 2,219 (460) 2,332 (3,258)
Non-cash compensation expense 157 135 315 271
Insurance Brokerage | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes (1,604) (618) (4,119) (3,352)
Interest 171 170 339 340
Depreciation and amortization 1,806 1,799 3,610 3,556
EBITDA, as adjusted 517 1,488 74 832
Non-cash compensation expense 60 61 122 122
Other Adjustments to Income        
Segment Reporting Information [Line Items]        
Loss On Severance 194 233    
Excise and franchise tax expense 145 99 286 234
Non-cash compensation expense $ 160 $ 168 $ 303 $ 323