Quarterly report pursuant to Section 13 or 15(d)

Segment Information - Reconciliation of EBITDA (Details)

v3.10.0.1
Segment Information - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Income (loss) before income taxes $ 13,884 $ 1,187 $ 21,520 $ (3,331)
Interest income (508) (98) (878) (200)
Change in fair value of contingent consideration 50 63 111 (89)
Interest 2,154 521 4,020 998
Depreciation and amortization 5,762 7,294 11,571 14,726
Non-cash compensation expense 1,568 1,378 3,062 2,807
Amortization of retention and forgivable loans 107 1,671 183 3,262
Amortization of contract acquisition costs 2,361 0 4,571 0
Financial advisor recruiting expense 89 564 176 1,432
Acquisition-related expense 0 89 913 265
(Income) loss attributable to noncontrolling interest (8) 3 (9) 8
Other 380 485 763 769
EBITDA, as adjusted 25,839 13,157 46,003 20,647
Non-cash compensation expense 1,568 1,378 3,062 2,807
Other Adjustments to Income        
Segment Reporting Information [Line Items]        
Loss On Severance 86 194 174 194
Excise and franchise tax expense 169 145 322 286
Non-cash compensation expense 125 160 267 303
Corporate        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes (5,635) (4,442) (12,861) (9,519)
Interest 1,707 73 3,083 146
Depreciation and amortization 5 14 8 29
EBITDA, as adjusted (3,063) (3,301) (8,002) (7,216)
Non-cash compensation expense 1,026 920 1,977 1,861
Independent Advisory and Brokerage Services | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes 16,708 5,404 27,388 8,998
Interest 263 277 550 513
Depreciation and amortization 5,423 5,350 10,875 10,800
EBITDA, as adjusted 25,221 13,722 45,232 25,457
Non-cash compensation expense 309 241 619 509
Ladenburg | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes 1,979 1,829 6,292 1,309
Interest 13 0 48 0
Depreciation and amortization 111 124 223 287
EBITDA, as adjusted 2,268 2,219 6,919 2,332
Non-cash compensation expense 177 157 353 315
Insurance Brokerage | Operating Segments        
Segment Reporting Information [Line Items]        
Income (loss) before income taxes 832 (1,604) 701 (4,119)
Interest 171 171 339 339
Depreciation and amortization 223 1,806 465 3,610
EBITDA, as adjusted 1,413 517 1,854 74
Non-cash compensation expense $ 56 $ 60 $ 113 $ 122