Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition:
 

Cash
$
260

Receivables...............................................................................
6,070

Identifiable intangible assets...................................................
38,045

Goodwill...................................................................................
16,483

Other assets..............................................................................
2,450

Total assets acquired................................................................
$
63,308

Commissions and fees payable................................................
(1,450
)
Notes payable-current..............................................................
(21,834
)
Notes payable-long term..........................................................
(7,000
)
Accounts payable and accrued liabilities.................................
(6,536
)
Deferred taxes payable, net.....................................................
(14,922
)
Total liabilities assumed..........................................................
$
(51,742
)
Total purchase price.................................................................
$
11,566

Schedule of Indefinite-lived Intangible Assets Acquired
Identifiable intangible assets as of the acquisition date consist of:







 
 
 
Useful Life
(years)
Technology
$
972

 
 
4
Relationships with customers
 
1,914

 
 
25 & 11
Renewals revenue
 
30,337

 
 
8
Trade names
 
1,711

 
 
9
Non-solicitation agreement
 
3,111

 
 
3
Total identifiable intangible assets
$
38,045

 
 
 
 
 
 
 
 
 
Schedule of Pro Forma Information
The pro forma net loss reflects amortization of the amounts ascribed to identifiable intangible assets acquired in the acquisition and elimination of Highland's interest expense related to notes repaid at the date of acquisition. In addition, the $14,125 non-recurring income tax benefit resulting from the acquisition has been eliminated from the pro forma results (see Note 5).

 
Three Months Ended
September 30, 2014
Nine Months Ended
September 30, 2014
Three Months Ended
September 30, 2013
Nine Months Ended September 30, 2013
Revenue
$
227,641

$
686,110

$
217,980

$
631,004

Net income (loss)
$
11,008

$
16,501

$
1,637

$
(1,858
)
Net loss available to common shareholders
$
(7,610
)
$
(9,436
)
$
(2,428
)
$
(9,775
)
Basic and diluted loss per share available to common shareholders
$
(0.04
)
$
(0.05
)
$
(0.01
)
$
(0.05
)
Weighted average common shares outstanding:
 
 
 
 
     Basic and diluted
183,816,643

184,045,751

184,300,067

185,436,714