Quarterly report [Sections 13 or 15(d)]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.25.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jun. 30, 2025
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
               
   

For the nine months

ended

June 30, 2025

   

For the year

ended

September 30, 2024

 
Intangible Assets   $ -     $ 44,373  
Less: Impairment Loss     -       (44,373 )
Total Intangible Assets, net   $ -     $ -  
Schedule of estimated fair value of the assets acquired
       
Consideration        
Cash   $ 50,000  
         
Fair Value of consideration transferred   $ 50,000  
         
Recognized amounts of identifiable assets acquired and liabilities assumed:        
         
Cash   $ 260,863  
Prepaid expenses and other current assets   $ 29,639  
Total assets acquired   $ 290,502  
         
Deferred Revenue   $ 290,502  
Total liabilities assumed   $ 290,502  
         
Total identifiable net assets   $ -  
         
Intangible Assets - Client List   $ 50,000  
Schedule of estimated future amortization expense
       
2025
(3 Months)
  $ 2,500  
2026     10,000  
2027     10,000  
2028     10,000  
2029     8,333  
    $ 40,833  
Schedule of disaggregated revenue
               
    For the three months ended  
    June 30, 2025     June 30, 2024  
Licensing of ReadyOp Software   $ 948,892     $ 702,446  
Hardware Sales and Consulting     129,638       302,604  
Total   $ 1,078,530     $ 1,005,050  

 

    For the nine months ended  
    June 30, 2025     June 30, 2024  
Licensing of ReadyOp Software   $ 2,680,468     $ 1,842,411  
Hardware Sales and Consulting     321,089       340,699  
Total   $ 3,001,557     $ 2,183,110  
Schedule of deferred revenue
               
   

For the three months

ended

June 30, 2025

   

For the year

ended

September 30, 2024

 
Beginning balance   $ 1,373,325     $ 1,177,680  
Additions to deferred liability (1)     3,014,532       3,321,793  
Deductions to deferred liability (2)     (3,001,557 )     (3,126,148 )
Ending balance   $ 1,386,300     $ 1,373,325  

 

(1) Customer billings for services not yet rendered and hardware not yet installed
(2) Revenue recognized in the current year related to the deferred liability
Schedule of diluted earnings per share
                 
   

For the three months

ended

June 30, 2025

   

For the three months

ended

June 30, 2024

 
Net (loss) income attributable to common stockholders for the period   $ (61,093 )   $ 74,625  
                 
Weighted average number of shares outstanding     229,160,695       229,160,695  
                 
Basic earnings per share   $ (0.00 )   $ 0.00  
Schedule of computation of diluted earnings per share
               
   

For the three months

ended

June 30, 2025

   

For the three months

ended

June 30, 2024

 
Net (loss) income attributable to common stockholders for the period   $ (61,093 )   $ 74,625  
Add: Preferred stock dividends     10,231       10,231  
                 
Adjusted net (loss) income   $ (50,862 )   $ 84,856  
                 
Weighted average number of shares outstanding     229,160,695       229,160,695  
Add: Shares issued upon conversion of preferred stock     -       370,321,635  
Weighted average number of common and common equivalent shares     229,160,695       599,482,330  
                 
Diluted earnings per share   $ (0.00 )   $ 0.00  

 

                 
   

For the nine months

ended

June 30, 2025

   

For the nine months

ended

June 30, 2024

 
Net (loss) attributable to common stockholders for the period   $ (158,771 )   $ (6,373 )
                 
Weighted average number of shares outstanding     229,160,695       229,160,695  
                 
Basic earnings per share   $ (0.00 )   $ 0.00  

 

The following table sets for the computation of diluted earnings per share:

 

                 
   

For the nine months

ended

June 30, 2025

   

For the nine months

ended

June 30, 2024

 
Net (loss) attributable to common stockholders for the period   $ (158,771 )   $ (6,373 )
Add: Preferred stock dividends     30,692       30,805  
                 
Adjusted net (loss) income   $ (128,079 )   $ 24,432  
                 
Weighted average number of shares outstanding     229,160,695       229,160,695  
Add: Shares issued upon conversion of preferred stock     -       370,321,635  
Weighted average number of common and common equivalent shares     229,160,695       599,482,330  
                 
Diluted earnings per share   $ (0.00 )   $ 0.00  
Schedule of operating lease assets and liabilities
               
    June 30, 2025     September 30, 2024  
Assets                
                 
Operating lease -right-of-use assets-non-current   $ -     $ 5,983  
                 
Liabilities                
                 
Operating lease liability   $ -     $ 6,506  
                 
Weighted-average remaining lease term (years)     -       0.25  
                 
Weighted-average discount rate     8 %     8 %
                 
The components of lease expense were as follows:                
                 
Operating lease cost                
                 
Amortization on right-of-use operating lease asset   $ 5,983     $ 23,932  
Lease liability expense in connection with obligation repayment     87       1,604  
Total operating lease costs   $ 6,070     $ 25,536  
                 
Supplemental cash outflows information related to operation lease was as follows:                
                 
Operating cash outflows from operating lease (obligation payment)   $ 6,594     $ 26,184  
Right-of-use asset obtained in exchange for new operating lease liability   $ -     $ -  
Schedule of future minimum lease payments required under leases
       
2025   $ -  
Total undiscounted cash flows     -  
Less: amount representing interest     -  
Present value of operating lease liability     -  
Less: current portion of operation lease liability     (- )
Long-term operating lease liability   $ -  
Client List [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
               
   

For the nine months

ended

June 30, 2025

   

For the year

ended

September 30, 2024

 
Intangible Assets – Customer Lists   $ 50,000     $ 50,000  
Less: Accumulated Amortization     (9,167 )     (1,667 )
Total Intangible Assets, net   $ 40,833     $ 48,333