SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
3 Months Ended |
Dec. 31, 2024 |
Finite-Lived Intangible Assets [Line Items] |
|
Schedule of intangible assets |
Schedule of intangible assets |
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2024
|
|
|
For the year ended September 30, 2024
|
|
Intangible Assets |
|
$ |
-
|
|
|
$ |
44,373 |
|
Less: Impairment Loss |
|
|
- |
|
|
|
(44,373 |
) |
Total Intangible Assets, net |
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of estimated fair value of the assets acquired |
Schedule of estimated fair value of the assets acquired |
|
|
|
|
Consideration |
|
|
|
|
Cash |
|
$ |
50,000 |
|
|
|
|
|
|
Fair Value of consideration transferred |
|
$ |
50,000 |
|
|
|
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
260,863 |
|
Prepaid expenses and other current assets |
|
$ |
29,639 |
|
Total assets acquired |
|
$ |
290,502 |
|
|
|
|
|
|
Deferred Revenue |
|
$ |
290,502 |
|
Total liabilities assumed |
|
$ |
290,502 |
|
|
|
|
|
|
Total identifiable net assets |
|
$ |
- |
|
|
|
|
|
|
Intangible Assets - Client List |
|
$ |
50,000 |
|
|
Schedule of estimated future amortization expense |
Schedule of estimated future amortization expense |
|
|
|
|
2025 (9 Months) |
|
$ |
7,500 |
|
2026 |
|
|
10,000 |
|
2027 |
|
|
10,000 |
|
2028 |
|
|
10,000 |
|
2029 |
|
|
8,333 |
|
|
|
$ |
45,833 |
|
|
Schedule of disaggregated revenue |
Schedule of disaggregated revenue |
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
Licensing of ReadyOp Software |
|
$ |
851,301 |
|
|
$ |
589,547 |
|
Hardware Sales and Consulting |
|
|
116,023 |
|
|
|
16,500 |
|
Total |
|
$ |
967,324 |
|
|
$ |
606,047 |
|
|
Schedule of deferred revenue |
Schedule of deferred revenue |
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2024
|
|
|
For the year ended September 30, 2024
|
|
Beginning balance |
|
$ |
1,373,325 |
|
|
$ |
1,177,680 |
|
Additions to deferred liability (1) |
|
|
927,983 |
|
|
|
3,321,793 |
|
Deductions to deferred liability (2) |
|
|
(967,324 |
) |
|
|
(3,126,148 |
) |
Ending balance |
|
$ |
1,333,984 |
|
|
$ |
1,373,325 |
|
|
(1) |
Customer billings for services not yet rendered and hardware not
yet installed |
|
(2) |
Revenue recognized in the current year related to the deferred
liability |
|
Schedule of diluted earnings per share |
Schedule of diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2024
|
|
|
For the three months ended December 31, 2023
|
|
Net (loss) income attributable to common stockholders for the period |
|
$ |
(59,468 |
) |
|
$ |
7,324 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
229,160,695 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
Schedule of computation of diluted earnings per share |
Schedule of computation of diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2024
|
|
|
For the three months ended December 31, 2023
|
|
Net (loss) income attributable to common stockholders for the period |
|
$ |
(59,468 |
) |
|
$ |
7,324 |
|
Add: Preferred stock dividends |
|
|
- |
|
|
|
10,343 |
|
|
|
|
|
|
|
|
|
|
Adjusted net (loss) income |
|
$ |
(59,468 |
) |
|
$ |
17,667 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
229,160,695 |
|
Add: Shares issued upon conversion of preferred stock |
|
|
- |
|
|
|
370,321,635 |
|
Weighted average number of common and common equivalent shares |
|
|
229,160,695 |
|
|
|
599,482,330 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
Schedule of operating lease assets and liabilities |
Schedule of operating lease assets and liabilities |
|
|
|
|
|
|
|
|
|
|
December 31,
2024 |
|
|
September 30,
2024 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease -right-of-use assets-non-current |
|
$ |
- |
|
|
$ |
5,983 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liability |
|
$ |
- |
|
|
$ |
6,506 |
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term (years) |
|
|
- |
|
|
|
0.25 |
|
|
|
|
|
|
|
|
|
|
Weighted-average discount rate |
|
|
8 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
The components of lease expense were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization on right-of-use operating lease asset |
|
$ |
5,983 |
|
|
$ |
23,932 |
|
Lease liability expense in connection with obligation repayment |
|
|
87 |
|
|
|
1,604 |
|
Total operating lease costs |
|
$ |
6,070 |
|
|
$ |
25,536 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash outflows information related to operation lease was as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash outflows from operating lease (obligation payment) |
|
$ |
6,594 |
|
|
$ |
26,184 |
|
Right-of-use asset obtained in exchange for new operating lease liability |
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of future minimum lease payments required under leases |
Schedule of future minimum lease payments required under leases |
|
|
|
|
2025 |
|
$ |
- |
|
Total undiscounted cash flows |
|
|
- |
|
Less: amount representing interest |
|
|
- |
|
Present value of operating lease liability |
|
|
- |
|
Less: current portion of operation lease liability |
|
|
(-
|
) |
Long-term operating lease liability |
|
$ |
- |
|
|
Customer Lists [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Schedule of intangible assets |
Schedule of intangible assets |
|
|
|
|
|
|
|
|
For the three months ended December 31, 2024
|
|
|
For the year ended September 30, 2024
|
|
Intangible Assets – Customer Lists |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Less: Accumulated Amortization |
|
|
(4,167 |
) |
|
|
(1,667 |
) |
Total Intangible Assets, net |
|
$ |
45,833 |
|
|
$ |
48,333 |
|
|