Annual report [Section 13 and 15(d), not S-K Item 405]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Sep. 30, 2024
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
               
   

For the year

ended

September 30, 2024

   

For the year

ended

September 30, 2023

 
Intangible Assets   $ 44,373     $ 44,373  
Less: Impairment Loss     (44,373 )     -  
Total Intangible Assets, net   $ -     $ 44,373  
Schedule of estimated future amortization expense
       
2025   $ 10,000  
2026     10,000  
2027     10,000  
2028     10,000  
2029     8,300  
    $ 48,333  
Schedule of disaggregated revenue
               
    For the years ended  
    September 30, 2024     September 30, 2023  
Licensing of ReadyOp Software   $ 2,414,949     $ 2,022,550  
Hardware Sales and Consulting     711,999       109,405  
Total   $ 3,126,148     $ 2,131,955  
Schedule of deferred revenue
               
   

For the year

ended

September 30, 2024

   

For the year

ended

September 30, 2023

 
Beginning balance   $ 1,177,680     $ 1,125,511  
Additions to deferred liability (1)     3,321,793       2,184,124  
Deductions to deferred liability (2)     (3,126,148 )     (2,131,955 )
Ending balance   $ 1,373,325     $ 1,177,680  

 

(1) Customer billings for services not yet rendered and hardware not yet installed
(2) Revenue recognized in the current year related to the deferred liability
Schedule of diluted earnings per share
                 
   

For the year

ended

September 30, 2024

   

For the year

ended

September 30, 2023

 
Net (loss) income attributable to common stockholders for the period   $ (313,273 )   $ 15,518  
                 
Weighted average number of shares outstanding     229,160,695       228,786,339  
                 
Basic earnings per share   $ 0.00     $ 0.00  
Schedule of computation of diluted earnings per share
               
   

For the year

ended

September 30, 2024

   

For the year

ended

September 30, 2023

 
Net (loss) income attributable to common stockholders for the period   $ (313,273 )   $ 15,518  
Add: Preferred stock dividends     -       41,038  
                 
Adjusted net (loss) income   $ (313,273   $ 56,556  
                 
Weighted average number of shares outstanding     229,160,695       228,786,339  
Add: Shares issued upon conversion of preferred stock     -       370,321,635  
Weighted average number of common and common equivalent shares     229,160,695       599,107,974  
                 
Diluted earnings per share   $ (0.00 )   $ 0.00  
Schedule of operating lease assets and liabilities
                 
    September 30, 2024     September 30, 2023  
Assets                
                 
Operating lease -right-of-use assets-non-current   $ 5,983     $ 29,914  
                 
Liabilities                
                 
Operating lease liability   $ 6,506     $ 31,087  
                 
Weighted-average remaining lease term (years)     0.25       1.25  
                 
Weighted-average discount rate     8 %     8 %
                 
The components of lease expense were as follows:                
                 
Operating lease cost                
                 
Amortization on right-of-use operating lease asset   $ 23,932     $ 17,949  
Lease liability expense in connection with obligation repayment     1,604       2,429  
Total operating lease costs   $ 25,536     $ 20,378  
                 
Supplemental cash outflows information related to operation lease was as follows:                
                 
Operating cash outflows from operating lease (obligation payment)   $ 26,184     $ 19,206  
Right-of-use asset obtained in exchange for new operating lease liability   $ -     $ 47,863  
Schedule of future minimum lease payments required under leases
       
2025   $ 6,594  
Total undiscounted cash flows     6,594  
Less: amount representing interest     88  
Present value of operating lease liability     6,506  
Less: current portion of operation lease liability     (6,506 )
Long-term operating lease liability   $ -  
Customer Lists [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of intangible assets
               
   

For the year

ended

September 30, 2024

   

For the year

ended

September 30, 2023

 
Intangible Assets – Customer Lists   $ 50,000     $ -  
Less: Accumulated Amortization     (1,667     -  
Total Intangible Assets, net   $ 48,333     $ -  
Schedule of estimated fair value of the assets acquired
       
Consideration      
Cash   $ 50,000  
         
Fair Value of consideration transferred   $ 50,000  
         
Recognized amounts of identifiable assets acquired and liabilities assumed:        
         
Cash   $ 260,863  
Prepaid expenses and other current assets   $ 29,639  
Total assets acquired   $ 290,502  
         
Deferred Revenue   $ 290,502  
Total liabilities assumed   $ 290,502  
         
Total identifiable net assets   $ -  
         
Intangible Assets - Client List   $ 50,000