SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Jun. 30, 2024 |
Accounting Policies [Abstract] |
|
Schedule of disaggregated revenue |
Schedule of disaggregated revenue |
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
Licensing of ReadyOp Software |
|
$ |
702,446 |
|
|
$ |
527,074 |
|
Hardware Sales and Consulting |
|
|
302,604 |
|
|
|
33,300 |
|
Total |
|
$ |
1,005,050 |
|
|
$ |
560,374 |
|
|
|
For the nine months ended |
|
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
Licensing of ReadyOp Software |
|
$ |
1,842,411 |
|
|
$ |
1,480,287 |
|
Hardware Sales and Consulting |
|
|
340,699 |
|
|
|
97,405 |
|
Total |
|
$ |
2,183,110 |
|
|
$ |
1,577,692 |
|
|
Schedule of deferred revenue |
Schedule of deferred revenue |
|
|
|
|
|
|
|
|
|
|
For the nine months ended June 30, 2024
|
|
|
For the year ended September 30, 2023
|
|
Beginning balance |
|
$ |
1,177,680 |
|
|
$ |
1,125,511 |
|
Additions to deferred liability (1) |
|
|
2,183,110 |
|
|
|
2,184,124 |
|
Deductions to deferred liability (2) |
|
|
(1,881,112 |
) |
|
|
(2,131,955 |
) |
Ending balance |
|
$ |
1,479,678 |
|
|
$ |
1,177,680 |
|
|
(1) |
Customer billings for services not yet rendered and hardware not yet installed |
|
(2) |
Revenue recognized in the current year related to the deferred liability |
|
Schedule of diluted earnings per share |
Schedule of diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2024
|
|
|
For the three months ended June 30, 2023
|
|
Net income (loss) attributable to common stockholders for the period |
|
$ |
74,625 |
|
|
$ |
(1,611 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
228,826,849 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
|
For the nine months ended June 30, 2024
|
|
|
For the nine months ended June 30, 2023
|
|
Net (loss) income attributable to common stockholders for the period |
|
$ |
(6,373 |
) |
|
$ |
69,839 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
228,745,310 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
Schedule of computation of diluted earnings per share |
Schedule of computation of diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2024
|
|
|
For the three months ended June 30, 2023
|
|
Net income (loss) attributable to common stockholders for the period |
|
$ |
74,625 |
|
|
$ |
(1,611 |
) |
Add: Preferred stock dividends |
|
|
10,231 |
|
|
|
10,231 |
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
84,856 |
|
|
$ |
8,620 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
228,826,849 |
|
Add: Shares issued upon conversion of preferred stock |
|
|
370,321,635 |
|
|
|
370,601,635 |
|
Weighted average number of common and common equivalent shares |
|
|
599,482,330 |
|
|
|
599,428,484 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
|
For the nine months ended June 30, 2024
|
|
|
For the nine months ended June 30, 2023
|
|
Net (loss) income attributable to common stockholders for the period |
|
$ |
(6,373 |
) |
|
$ |
69,839 |
|
Add: Preferred stock dividends |
|
|
30,805 |
|
|
|
30,694 |
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
24,432 |
|
|
$ |
100,533 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
229,160,695 |
|
|
|
228,745,310 |
|
Add: Shares issued upon conversion of preferred stock |
|
|
370,321,635 |
|
|
|
370,601,635 |
|
Weighted average number of common and common equivalent shares |
|
|
599,482,330 |
|
|
|
599,346,945 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
Schedule of operating lease assets and liabilities |
Schedule of operating lease assets and liabilities |
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
|
September 30, 2023 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease -right-of-use assets-non-current |
|
$ |
11,966 |
|
|
$ |
29,914 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liability |
|
$ |
12,885 |
|
|
$ |
31,087 |
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term (years) |
|
|
1.00 |
|
|
|
1.25 |
|
|
|
|
|
|
|
|
|
|
Weighted-average discount rate |
|
|
8 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
The components of lease expense were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amorization on right-of-use operating lease asset |
|
$ |
17,949 |
|
|
$ |
17,949 |
|
Lease liability expense in connection with obligation repayment |
|
|
1,389 |
|
|
|
2,429 |
|
Total operating lease costs |
|
$ |
19,338 |
|
|
$ |
20,378 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash outflows information related to operation lease was as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash outflows from operating lease (obligation payment) |
|
$ |
19,590 |
|
|
$ |
19,206 |
|
Right-of-use asset obtained in exchange for new operating lease liability |
|
$ |
- |
|
|
$ |
47,863 |
|
|
Schedule of future minimum lease payments required under leases |
Schedule of future minimum lease payments required under leases |
|
|
|
|
2024 (6 Months) |
|
$ |
6,594 |
|
2025 |
|
|
6,594 |
|
Total undiscounted cash flows |
|
|
13,188 |
|
Less: amount representing interest |
|
|
(303 |
) |
Present value of operating lease liability |
|
|
12,885 |
|
Less: current portion of operation lease liability |
|
|
(12,885 |
) |
Long-term operating lease liability |
|
$ |
- |
|
|