Quarterly report pursuant to Section 13 or 15(d)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of disaggregated revenue
               
    For the three months ended  
    June 30, 2024     June 30, 2023  
Licensing of ReadyOp Software   $ 702,446     $ 527,074  
Hardware Sales and Consulting     302,604       33,300  
Total   $ 1,005,050     $ 560,374  

 

    For the nine months ended  
    June 30, 2024     June 30, 2023  
Licensing of ReadyOp Software   $ 1,842,411     $ 1,480,287  
Hardware Sales and Consulting     340,699       97,405  
Total   $ 2,183,110     $ 1,577,692  
Schedule of deferred revenue
               
   

For the nine
months

ended

June 30,
2024

   

For the year

ended

September 30,
2023

 
Beginning balance   $ 1,177,680     $ 1,125,511  
Additions to deferred liability (1)     2,183,110       2,184,124  
Deductions to deferred liability (2)     (1,881,112 )     (2,131,955 )
Ending balance   $ 1,479,678     $ 1,177,680  

 

(1) Customer billings for services not yet rendered and hardware not yet installed
(2) Revenue recognized in the current year related to the deferred liability
Schedule of diluted earnings per share
               
   

For the three
months

ended

June 30,
2024

   

For the three
months

ended

June 30,
2023

 
Net income (loss) attributable to common stockholders for the period   $ 74,625     $ (1,611 )
                 
Weighted average number of shares outstanding     229,160,695       228,826,849  
                 
Basic earnings per share   $ 0.00     $ 0.00  

 

   

For the nine
months

ended

June 30,
2024

   

For the nine
months

ended

June 30,
2023

 
Net (loss) income attributable to common stockholders for the period   $ (6,373 )   $ 69,839  
                 
Weighted average number of shares outstanding     229,160,695       228,745,310  
                 
Basic earnings per share   $ 0.00     $ 0.00  
Schedule of computation of diluted earnings per share
               
   

For the three
months

ended

June 30,
2024

   

For the three
months

ended

June 30,
2023

 
Net income (loss) attributable to common stockholders for the period   $ 74,625     $ (1,611 )
Add: Preferred stock dividends     10,231       10,231  
                 
Adjusted net income   $ 84,856     $ 8,620  
                 
Weighted average number of shares outstanding     229,160,695       228,826,849  
Add: Shares issued upon conversion of preferred stock     370,321,635       370,601,635  
Weighted average number of common and common equivalent shares     599,482,330       599,428,484  
                 
Diluted earnings per share   $ 0.00     $ 0.00  

 

   

For the nine
months

ended

June 30,
2024

   

For the nine
months

ended

June 30,
2023

 
Net (loss) income attributable to common stockholders for the period   $ (6,373 )   $ 69,839  
Add: Preferred stock dividends     30,805       30,694  
                 
Adjusted net income   $ 24,432     $ 100,533  
                 
Weighted average number of shares outstanding     229,160,695       228,745,310  
Add: Shares issued upon conversion of preferred stock     370,321,635       370,601,635  
Weighted average number of common and common equivalent shares     599,482,330       599,346,945  
                 
Diluted earnings per share   $ 0.00     $ 0.00  
Schedule of operating lease assets and liabilities
               
    June 30, 2024     September 30, 2023  
Assets                
                 
Operating lease -right-of-use assets-non-current   $ 11,966     $ 29,914  
                 
Liabilities                
                 
Operating lease liability   $ 12,885     $ 31,087  
                 
Weighted-average remaining lease term (years)     1.00       1.25  
                 
Weighted-average discount rate     8 %     8 %
                 
The components of lease expense were as follows:                
                 
Operating lease cost                
                 
Amorization on right-of-use operating lease asset   $ 17,949     $ 17,949  
Lease liability expense in connection with obligation repayment     1,389       2,429  
Total operating lease costs   $ 19,338     $ 20,378  
                 
Supplemental cash outflows information related to operation lease was as follows:                
                 
Operating cash outflows from operating lease (obligation payment)   $ 19,590     $ 19,206  
Right-of-use asset obtained in exchange for new operating lease liability   $ -     $ 47,863  
Schedule of future minimum lease payments required under leases
       
2024 (6 Months)   $ 6,594  
2025     6,594  
Total undiscounted cash flows     13,188  
Less: amount representing interest     (303 )
Present value of operating lease liability     12,885  
Less: current portion of operation lease liability     (12,885 )
Long-term operating lease liability   $ -